Cargojet Inc. (TSX:CJT)
Canada
· Delayed Price · Currency is CAD 80.21
+0.30 (0.38%)
At close: Dec 5, 2025
Cargojet Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 3.7 | 1.5 | 31.8 | 6.1 | 94.7 | 3.7 | Upgrade
|
| Cash & Short-Term Investments | 3.7 | 1.5 | 31.8 | 6.1 | 94.7 | 3.7 | Upgrade
|
| Cash Growth | -44.78% | -95.28% | 421.31% | -93.56% | 2459.46% | 131.25% | Upgrade
|
| Accounts Receivable | 69.1 | 98.2 | 113.7 | 78.4 | 68 | 31.2 | Upgrade
|
| Other Receivables | 13.9 | 4.9 | 5.5 | 17.3 | 7.1 | 10.2 | Upgrade
|
| Receivables | 118.7 | 103.1 | 119.2 | 95.7 | 75.1 | 41.4 | Upgrade
|
| Inventory | 3.7 | 2.5 | 2.6 | 3.3 | 2.2 | 1.5 | Upgrade
|
| Prepaid Expenses | 43.1 | 8 | 8.6 | 11 | 5.2 | 5 | Upgrade
|
| Other Current Assets | 30.7 | - | 115.9 | - | 22.7 | 44.6 | Upgrade
|
| Total Current Assets | 199.9 | 115.1 | 278.1 | 116.1 | 199.9 | 96.2 | Upgrade
|
| Property, Plant & Equipment | 1,727 | 1,651 | 1,567 | 1,644 | 1,160 | 998.7 | Upgrade
|
| Long-Term Investments | 9.8 | 7.7 | 7.3 | 7.4 | 9.4 | - | Upgrade
|
| Goodwill | 48.3 | 48.3 | 48.3 | 48.3 | 48.3 | 48.3 | Upgrade
|
| Other Intangible Assets | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Long-Term Accounts Receivable | 95.5 | 94.9 | 119 | 156.1 | 61.1 | 68.4 | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | 5.4 | 3.1 | 3.1 | 3.2 | Upgrade
|
| Other Long-Term Assets | 6.1 | 6 | 6.3 | 7.1 | 5.9 | 7.1 | Upgrade
|
| Total Assets | 2,089 | 1,926 | 2,036 | 1,986 | 1,490 | 1,224 | Upgrade
|
| Accounts Payable | 100.1 | 142.6 | 147 | 100.4 | 71.5 | 70.4 | Upgrade
|
| Current Portion of Long-Term Debt | 114.2 | 15.2 | - | - | - | - | Upgrade
|
| Current Portion of Leases | 21 | 19.1 | 22.9 | 31.4 | 22 | 103.8 | Upgrade
|
| Other Current Liabilities | 51.6 | 20.7 | 16.4 | 18.7 | 4.5 | 3.6 | Upgrade
|
| Total Current Liabilities | 286.9 | 197.6 | 186.3 | 150.5 | 98 | 177.8 | Upgrade
|
| Long-Term Debt | 649.6 | 636.4 | 680.1 | 618 | 307.2 | 377.8 | Upgrade
|
| Long-Term Leases | 69.8 | 84.4 | 96.2 | 57.6 | 69.4 | 91.2 | Upgrade
|
| Pension & Post-Retirement Benefits | 26.3 | 26.7 | 21.3 | 31 | 50.9 | 68.2 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 186.8 | 178.7 | 154.8 | 138.1 | 108.7 | 79.5 | Upgrade
|
| Other Long-Term Liabilities | 134.5 | 64.2 | 113.1 | 159.6 | 179 | 254.2 | Upgrade
|
| Total Liabilities | 1,354 | 1,188 | 1,252 | 1,155 | 813.2 | 1,049 | Upgrade
|
| Common Stock | 574.1 | 588.5 | 609.8 | 650.9 | 655.2 | 300 | Upgrade
|
| Additional Paid-In Capital | 1.3 | 2.1 | 0.8 | 0.7 | 0.3 | 2.3 | Upgrade
|
| Retained Earnings | 147 | 134 | 160.8 | 166.8 | 7.8 | -140.2 | Upgrade
|
| Comprehensive Income & Other | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | Upgrade
|
| Shareholders' Equity | 735.5 | 737.7 | 784.5 | 831.5 | 676.4 | 175.2 | Upgrade
|
| Total Liabilities & Equity | 2,089 | 1,926 | 2,036 | 1,986 | 1,490 | 1,224 | Upgrade
|
| Total Debt | 854.6 | 755.1 | 799.2 | 707 | 398.6 | 572.8 | Upgrade
|
| Net Cash (Debt) | -850.9 | -753.6 | -767.4 | -700.9 | -303.9 | -569.1 | Upgrade
|
| Net Cash Per Share | -51.92 | -46.40 | -44.64 | -34.63 | -17.33 | -36.50 | Upgrade
|
| Filing Date Shares Outstanding | 15.09 | 15.79 | 16.87 | 17.2 | 17.32 | 15.6 | Upgrade
|
| Total Common Shares Outstanding | 15.09 | 15.79 | 16.87 | 17.2 | 17.32 | 15.6 | Upgrade
|
| Working Capital | -87 | -82.5 | 91.8 | -34.4 | 101.9 | -81.6 | Upgrade
|
| Book Value Per Share | 48.75 | 46.71 | 46.51 | 48.34 | 39.04 | 11.23 | Upgrade
|
| Tangible Book Value | 685.2 | 687.4 | 734.2 | 781.2 | 626.1 | 124.9 | Upgrade
|
| Tangible Book Value Per Share | 45.41 | 43.53 | 43.53 | 45.41 | 36.14 | 8.01 | Upgrade
|
| Machinery | 2,121 | 1,944 | 1,863 | 1,529 | 1,241 | 1,101 | Upgrade
|
| Construction In Progress | 69.5 | 149.3 | 72.8 | 383.1 | 153.4 | 39.7 | Upgrade
|
| Leasehold Improvements | 26 | 26 | 25.4 | 25.2 | 24.9 | 24.7 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.