Capstone Copper Corp. (TSX:CS)

Capstone Copper Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9,979	6,773	4,462	3,411	2,307	960
Market Cap Growth	27.29%	51.80%	30.81%	47.89%	140.35%	215.92%
Enterprise Value	12,417	9,072	6,501	4,582	2,058	1,333
Last Close Price	13.07	8.89	6.45	4.94	5.58	2.38
PE Ratio	22.96	56.78	-	20.63	8.04	59.98
Forward PE	15.75	14.60	16.65	16.98	8.33	14.65
PS Ratio	3.38	2.94	2.51	1.95	2.29	1.66
PB Ratio	1.90	1.36	1.10	0.79	1.79	0.85
P/TBV Ratio	2.15	1.54	1.27	0.92	1.79	0.97
P/FCF Ratio	37.74	-	-	-	4.34	15.17
P/OCF Ratio	10.57	11.81	28.92	28.83	3.29	5.12
EV/Sales Ratio	4.20	3.94	3.66	2.61	2.05	2.31
EV/EBITDA Ratio	14.99	17.84	26.71	10.11	3.75	10.81
EV/EBIT Ratio	17.19	44.11	254.40	15.79	4.59	28.03
EV/FCF Ratio	46.96	-	-	-	3.87	21.07
Debt / Equity Ratio	0.43	0.41	0.44	0.24	0.02	0.22
Debt / EBITDA Ratio	2.74	3.78	6.82	2.13	0.04	1.97
Debt / FCF Ratio	8.57	-	-	-	0.04	3.90
Asset Turnover	0.32	0.26	0.24	0.37	0.51	0.33
Inventory Turnover	5.71	6.00	7.07	8.98	5.66	5.49
Quick Ratio	0.76	0.42	0.69	0.95	1.27	0.85
Current Ratio	1.15	0.79	1.13	1.39	1.57	1.68
Return on Equity (ROE)	9.44%	2.63%	-3.99%	6.49%	26.54%	1.41%
Return on Assets (ROA)	4.86%	1.46%	0.21%	3.77%	14.21%	1.71%
Return on Capital (ROIC)	6.33%	1.92%	0.29%	5.39%	20.95%	2.15%
Return on Capital Employed (ROCE)	8.30%	2.50%	0.40%	4.30%	23.70%	2.90%
Earnings Yield	4.34%	1.76%	-3.01%	4.85%	12.45%	1.67%
FCF Yield	2.65%	-2.33%	-16.62%	-19.97%	23.04%	6.59%
Buyback Yield / Dilution	-2.88%	-8.47%	-10.05%	-52.18%	-3.87%	-0.89%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.