Docebo Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	May '25 May 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Market Capitalization	1,096	1,949	1,940	1,472	2,782	2,698	Upgrade
Market Cap Growth	-37.63%	0.43%	31.78%	-47.09%	3.15%	457.99%	Upgrade
Enterprise Value	966	1,840	1,712	1,184	2,515	2,621	Upgrade
Last Close Price	36.20	64.46	63.99	44.74	84.87	82.75	Upgrade
PE Ratio	34.02	50.65	517.28	155.00	-	-	Upgrade
Forward PE	21.55	36.65	70.11	-	-	-	Upgrade
PS Ratio	3.42	6.24	8.12	7.61	21.09	33.65	Upgrade
PB Ratio	14.54	23.45	28.96	5.66	11.53	10.57	Upgrade
P/TBV Ratio	20.68	32.06	43.12	5.88	11.96	10.99	Upgrade
P/FCF Ratio	27.80	48.36	95.84	901.23	-	570.63	Upgrade
P/OCF Ratio	26.51	46.30	92.02	475.43	-	441.88	Upgrade
EV/Sales Ratio	3.02	5.90	7.17	6.12	19.07	32.70	Upgrade
EV/EBITDA Ratio	34.58	62.80	620.44	-	-	-	Upgrade
EV/EBIT Ratio	39.49	67.65	1906.95	-	-	-	Upgrade
EV/FCF Ratio	24.49	45.68	84.59	725.05	-	554.53	Upgrade
Debt / Equity Ratio	0.02	0.03	0.04	0.02	0.02	0.02	Upgrade
Debt / EBITDA Ratio	0.06	0.07	0.61	-	-	-	Upgrade
Debt / FCF Ratio	0.04	0.05	0.14	2.54	-	1.03	Upgrade
Asset Turnover	1.20	1.24	0.82	0.52	0.40	0.40	Upgrade
Quick Ratio	1.02	1.08	1.14	3.02	3.51	5.15	Upgrade
Current Ratio	1.15	1.20	1.26	3.12	3.63	5.24	Upgrade
Return on Equity (ROE)	41.12%	49.29%	2.34%	3.67%	-6.96%	-6.92%	Upgrade
Return on Assets (ROA)	5.73%	6.77%	0.19%	-1.57%	-3.10%	-2.30%	Upgrade
Return on Capital (ROIC)	18.41%	21.09%	0.34%	-2.22%	-4.07%	-3.06%	Upgrade
Return on Capital Employed (ROCE)	29.80%	30.40%	1.20%	-	-	-	Upgrade
Earnings Yield	3.02%	1.97%	0.19%	0.65%	-0.62%	-0.38%	Upgrade
FCF Yield	3.60%	2.07%	1.04%	0.11%	-0.20%	0.18%	Upgrade
Buyback Yield / Dilution	5.90%	7.99%	1.07%	-3.57%	-13.59%	-18.76%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.