Dundee Precious Metals Inc. (TSX:DPM)

Dundee Precious Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	627.35	606.99	520.09	433.49	641.44	609.56
Revenue Growth (YoY)	21.22%	16.71%	19.98%	-32.42%	5.23%	50.73%
Cost of Revenue	258.02	260.7	244.21	236.67	357.14	330.86
Gross Profit	369.33	346.29	275.88	196.82	284.31	278.7
Selling, General & Admin	51.22	46.2	41.47	34.78	23	35.18
Other Operating Expenses	-1.04	-1.04	-1.16	0.63	2.38	2.2
Operating Expenses	110.04	108.18	86.87	59.64	43.39	56.44
Operating Income	259.29	238.11	189.02	137.18	240.92	222.26
Interest Expense	-2.07	-2.06	-2.34	-2.71	-3.17	-4.83
Interest & Investment Income	34.8	34.64	23.25	6.49	0.63	0.19
Currency Exchange Gain (Loss)	0.15	1	-2.45	1.35	-1.63	-4.38
Other Non Operating Income (Expenses)	0.61	-2.46	-1.78	-2.91	-1.05	-0.97
EBT Excluding Unusual Items	292.78	269.23	205.7	139.4	235.71	212.28
Gain (Loss) on Sale of Investments	-	-	-	-	-6.29	5.64
Other Unusual Items	-24.38	6.9	-	-	-	-
Pretax Income	268.4	276.13	205.7	139.4	229.42	217.92
Income Tax Expense	31.08	32.89	23.73	22.82	38.69	18.89
Earnings From Continuing Operations	237.32	243.24	181.98	116.58	190.73	199.03
Earnings From Discontinued Operations	-13.67	-7.36	10.96	-80.66	19.1	-4.17
Net Income to Company	223.64	235.88	192.94	35.92	209.82	194.86
Minority Interest in Earnings	-	-	-	-	0.28	1.14
Net Income	223.64	235.88	192.94	35.92	210.1	196
Net Income to Common	223.64	235.88	192.94	35.92	210.1	196
Net Income Growth	16.43%	22.26%	437.09%	-82.90%	7.19%	-
Shares Outstanding (Basic)	179	180	185	191	186	181
Shares Outstanding (Diluted)	179	180	185	191	187	182
Shares Change (YoY)	-3.13%	-2.68%	-3.00%	1.96%	2.80%	1.81%
EPS (Basic)	1.25	1.31	1.04	0.19	1.13	1.08
EPS (Diluted)	1.25	1.31	1.04	0.19	1.12	1.07
EPS Growth	20.55%	25.99%	452.61%	-83.22%	4.28%	-
Free Cash Flow	275.71	104.12	223.31	166.66	192.53	163.61
Free Cash Flow Per Share	1.54	0.58	1.20	0.87	1.03	0.90
Dividend Per Share	0.160	0.160	0.160	0.160	0.120	0.090
Dividend Growth	-	-	-	33.33%	33.33%	-
Gross Margin	58.87%	57.05%	53.04%	45.40%	44.32%	45.72%
Operating Margin	41.33%	39.23%	36.34%	31.65%	37.56%	36.46%
Profit Margin	35.65%	38.86%	37.10%	8.29%	32.75%	32.16%
Free Cash Flow Margin	43.95%	17.15%	42.94%	38.45%	30.01%	26.84%
EBITDA	339.29	322.46	270.56	218.42	332.31	318.03
EBITDA Margin	54.08%	53.12%	52.02%	50.39%	51.81%	52.17%
D&A For EBITDA	80	84.35	81.54	81.24	91.38	95.77
EBIT	259.29	238.11	189.02	137.18	240.92	222.26
EBIT Margin	41.33%	39.23%	36.34%	31.65%	37.56%	36.46%
Effective Tax Rate	11.58%	11.91%	11.53%	16.37%	16.86%	8.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.