Discovery Silver Corp. (TSX:DSV)

Discovery Silver Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	39.73	10.05	7.72	4.82	3.52	2.75
Other Operating Expenses	-	-	0.98	-1	1.34	2.35
Operating Expenses	104.45	13.49	15.83	33.26	29.58	15.07
Operating Income	131.49	-13.49	-15.83	-33.26	-29.58	-15.07
Interest Expense	-13.91	-0.08	-0.01	-0	-0	-0
Interest & Investment Income	5.4	1.53	2.34	0.92	0.66	0.41
Currency Exchange Gain (Loss)	2.66	-2.48	1.82	2.44	0.18	0.02
Other Non Operating Income (Expenses)	-15.77	-	-	-	0.08	0.31
EBT Excluding Unusual Items	109.87	-14.53	-11.69	-29.91	-28.66	-14.34
Gain (Loss) on Sale of Investments	0.17	0.01	-0.24	-0.46	-0.33	0.17
Gain (Loss) on Sale of Assets	-	-	-	-	0.97	0.23
Pretax Income	83.67	-14.52	-11.93	-30.36	-28.03	-13.93
Net Income	36.02	-14.52	-11.93	-30.36	-28.03	-13.93
Net Income to Common	36.02	-14.52	-11.93	-30.36	-28.03	-13.93
Shares Outstanding (Basic)	585	398	383	343	324	256
Shares Outstanding (Diluted)	602	398	383	343	324	256
Shares Change (YoY)	54.91%	4.10%	11.61%	5.68%	26.82%	122.95%
EPS (Basic)	0.06	-0.04	-0.03	-0.09	-0.09	-0.05
EPS (Diluted)	0.06	-0.04	-0.03	-0.09	-0.09	-0.05
Free Cash Flow	102.26	-21.26	-26.79	-29.2	-29.49	-12.7
Free Cash Flow Per Share	0.17	-0.05	-0.07	-0.09	-0.09	-0.05
EBITDA	199.25	-13.33	-15.64	-32.25	-29.47	-14.88
D&A For EBITDA	67.76	0.16	0.19	1.01	0.12	0.19
EBIT	131.49	-13.49	-15.83	-33.26	-29.58	-15.07

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.