BMTC Group Inc. (TSX:GBT)
Canada flag Canada · Delayed Price · Currency is CAD
12.27
+0.01 (0.08%)
May 12, 2025, 1:52 PM EDT

BMTC Group Cash Flow Statement

Millions CAD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
43.9147.4340.8481.9354.84
Upgrade
Depreciation & Amortization
13.789.4710.0111.4710.32
Upgrade
Other Amortization
1.01----
Upgrade
Loss (Gain) From Sale of Assets
-11.12-60.41-0.04-0.13-0.04
Upgrade
Loss (Gain) From Sale of Investments
-31.92-1.22-2.83-20.6-2.17
Upgrade
Other Operating Activities
-4.31-6.69-13.83-0.978.42
Upgrade
Change in Accounts Receivable
0.190.45-3.43-1.710.7
Upgrade
Change in Inventory
2.6715.420.19-18.41-12.18
Upgrade
Change in Accounts Payable
18.02-13.24-32.510.8923.41
Upgrade
Change in Other Net Operating Assets
0.52-1.29-0.34-0.250.65
Upgrade
Operating Cash Flow
32.73-10.08-1.9462.2383.95
Upgrade
Operating Cash Flow Growth
----25.88%69.27%
Upgrade
Capital Expenditures
-21.24-2.06-3.76-2.25-21.75
Upgrade
Sale of Property, Plant & Equipment
13.4866.820.140.170.15
Upgrade
Investment in Securities
97.73-55.93-6.44-19.46-44.62
Upgrade
Other Investing Activities
8.648.696.8143.23
Upgrade
Investing Cash Flow
-4.6117.52-3.25-17.54-62.99
Upgrade
Long-Term Debt Repaid
-3.82-3.48-4.01-3.77-3.96
Upgrade
Net Debt Issued (Repaid)
-3.82-3.48-4.01-3.77-3.96
Upgrade
Repurchase of Common Stock
-4.47-5.25-5.4-6.75-2.13
Upgrade
Common Dividends Paid
-11.67-11.82-11.96-11.44-9.85
Upgrade
Other Financing Activities
-0.37-0.34-0.41-0.55-0.71
Upgrade
Financing Cash Flow
-20.33-20.88-21.79-22.51-16.65
Upgrade
Net Cash Flow
7.79-13.44-26.9722.184.32
Upgrade
Free Cash Flow
11.49-12.14-5.6959.9862.2
Upgrade
Free Cash Flow Growth
----3.57%106.85%
Upgrade
Free Cash Flow Margin
1.91%-2.10%-0.79%7.32%9.58%
Upgrade
Free Cash Flow Per Share
0.35-0.37-0.171.781.83
Upgrade
Cash Interest Paid
0.370.340.410.550.71
Upgrade
Cash Income Tax Paid
0.163.2925.9926.648.98
Upgrade
Levered Free Cash Flow
19.84-1.65-13.7749.3650.62
Upgrade
Unlevered Free Cash Flow
19.84-1.65-13.7749.3650.62
Upgrade
Change in Net Working Capital
-25.440.0848.1912.35-19.69
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.