G Mining Ventures Corp. (TSX:GMIN)
Canada
· Delayed Price · Currency is CAD 33.48
+1.06 (3.27%)
At close: Dec 5, 2025
G Mining Ventures Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 31, 2021 | 2018 - 2020 |
| Net Income | 244.44 | 62.01 | -7.18 | -1.9 | -2.82 | -3.05 | Upgrade
|
| Depreciation & Amortization | 55.46 | 20.7 | 0.35 | 0.38 | 0.01 | 0 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.46 | -1.46 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.16 | 0.16 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 4.18 | 1.67 | 1.71 | 1.3 | 0.77 | 0.74 | Upgrade
|
| Other Operating Activities | -11.25 | 8.24 | 253.48 | -1.88 | 0.15 | - | Upgrade
|
| Change in Accounts Receivable | -13.95 | -1.97 | -0.41 | -1 | -0.29 | -0.23 | Upgrade
|
| Change in Inventory | -43.97 | -57.87 | -7.18 | - | - | - | Upgrade
|
| Change in Accounts Payable | 21.7 | -1.86 | -0.92 | 2.06 | 0.86 | 0.53 | Upgrade
|
| Change in Other Net Operating Assets | -0.32 | -1.12 | -0.84 | -0.17 | -2.58 | -0.03 | Upgrade
|
| Operating Cash Flow | 254.98 | 28.49 | 239.02 | -1.2 | -3.9 | -2.04 | Upgrade
|
| Operating Cash Flow Growth | - | -88.08% | - | - | - | - | Upgrade
|
| Capital Expenditures | -276.86 | -139.96 | -304.66 | -95.21 | -2.89 | -0.04 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.01 | 0.01 | - | - | Upgrade
|
| Cash Acquisitions | 0.37 | 21.43 | - | - | -18.04 | -20.57 | Upgrade
|
| Other Investing Activities | -1.19 | -1.3 | - | 0.6 | - | - | Upgrade
|
| Investing Cash Flow | -277.69 | -119.83 | -304.65 | -94.61 | -20.93 | -20.61 | Upgrade
|
| Long-Term Debt Issued | - | 84.11 | 35.19 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -12.54 | -3.95 | -0.05 | - | - | Upgrade
|
| Total Debt Repaid | -20.26 | -12.54 | -3.95 | -0.05 | -0.01 | - | Upgrade
|
| Net Debt Issued (Repaid) | -18.18 | 71.57 | 31.24 | -0.05 | -0.01 | - | Upgrade
|
| Issuance of Common Stock | 23.58 | 118.82 | 0.02 | 131.13 | 76.45 | 91.87 | Upgrade
|
| Other Financing Activities | 0.25 | -0.09 | -0.21 | -3.72 | -4.03 | -4.79 | Upgrade
|
| Financing Cash Flow | 5.65 | 190.31 | 31.05 | 127.36 | 72.42 | 87.08 | Upgrade
|
| Foreign Exchange Rate Adjustments | 7.09 | -10.16 | 5.09 | -7.17 | 0.95 | - | Upgrade
|
| Net Cash Flow | -9.97 | 88.82 | -29.49 | 24.39 | 48.54 | 64.43 | Upgrade
|
| Free Cash Flow | -21.88 | -111.47 | -65.64 | -96.41 | -6.79 | -2.08 | Upgrade
|
| Free Cash Flow Margin | -4.45% | -76.74% | - | - | - | - | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.67 | -0.59 | -1.16 | -0.20 | -0.07 | Upgrade
|
| Levered Free Cash Flow | -95.17 | -34.19 | -283.01 | -85.6 | - | 0.11 | Upgrade
|
| Unlevered Free Cash Flow | -80.66 | -28.95 | -283.01 | -85.6 | - | 0.11 | Upgrade
|
| Change in Working Capital | -36.55 | -62.82 | -9.35 | 0.9 | -2.01 | 0.27 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.