Keyera Corp. (TSX:KEY)
Canada flag Canada · Delayed Price · Currency is CAD
44.07
+0.45 (1.03%)
Aug 15, 2025, 4:00 PM EDT

Keyera Statistics

Total Valuation

Keyera has a market cap or net worth of CAD 10.10 billion. The enterprise value is 13.90 billion.

Market Cap 10.10B
Enterprise Value 13.90B

Important Dates

The last earnings date was Friday, August 1, 2025.

Earnings Date Aug 1, 2025
Ex-Dividend Date Sep 15, 2025

Share Statistics

Keyera has 229.15 million shares outstanding.

Current Share Class 229.15M
Shares Outstanding 229.15M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.46%
Owned by Institutions (%) 44.22%
Float 228.10M

Valuation Ratios

The trailing PE ratio is 19.08 and the forward PE ratio is 17.26. Keyera's PEG ratio is 1.11.

PE Ratio 19.08
Forward PE 17.26
PS Ratio 1.39
PB Ratio 3.57
P/TBV Ratio 3.66
P/FCF Ratio 15.79
P/OCF Ratio 11.15
PEG Ratio 1.11
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.00, with an EV/FCF ratio of 21.73.

EV / Earnings 26.20
EV / Sales 1.91
EV / EBITDA 11.00
EV / EBIT 15.62
EV / FCF 21.73

Financial Position

The company has a current ratio of 1.00, with a Debt / Equity ratio of 1.36.

Current Ratio 1.00
Quick Ratio 0.86
Debt / Equity 1.36
Debt / EBITDA 3.04
Debt / FCF 6.01
Interest Coverage 4.42

Financial Efficiency

Return on equity (ROE) is 18.92% and return on invested capital (ROIC) is 8.28%.

Return on Equity (ROE) 18.92%
Return on Assets (ROA) 5.73%
Return on Invested Capital (ROIC) 8.28%
Return on Capital Employed (ROCE) 11.82%
Revenue Per Employee 7.23M
Profits Per Employee 527,751
Employee Count 1,005
Asset Turnover 0.75
Inventory Turnover 21.57

Taxes

In the past 12 months, Keyera has paid 163.93 million in taxes.

Income Tax 163.93M
Effective Tax Rate 23.61%

Stock Price Statistics

The stock price has increased by +10.45% in the last 52 weeks. The beta is 1.05, so Keyera's price volatility has been similar to the market average.

Beta (5Y) 1.05
52-Week Price Change +10.45%
50-Day Moving Average 43.16
200-Day Moving Average 43.12
Relative Strength Index (RSI) 58.32
Average Volume (20 Days) 869,316

Short Selling Information

The latest short interest is 9.97 million, so 4.35% of the outstanding shares have been sold short.

Short Interest 9.97M
Short Previous Month 9.91M
Short % of Shares Out 4.35%
Short % of Float 4.37%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Keyera had revenue of CAD 7.27 billion and earned 530.39 million in profits. Earnings per share was 2.31.

Revenue 7.27B
Gross Profit 1.45B
Operating Income 890.07M
Pretax Income 694.32M
Net Income 530.39M
EBITDA 1.22B
EBIT 890.07M
Earnings Per Share (EPS) 2.31
Full Income Statement

Balance Sheet

The company has 44.96 million in cash and 3.84 billion in debt, giving a net cash position of -3.80 billion or -16.58 per share.

Cash & Cash Equivalents 44.96M
Total Debt 3.84B
Net Cash -3.80B
Net Cash Per Share -16.58
Equity (Book Value) 2.83B
Book Value Per Share 12.35
Working Capital -2.04M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 906.04 million and capital expenditures -266.30 million, giving a free cash flow of 639.74 million.

Operating Cash Flow 906.04M
Capital Expenditures -266.30M
Free Cash Flow 639.74M
FCF Per Share 2.79
Full Cash Flow Statement

Margins

Gross margin is 19.95%, with operating and profit margins of 12.24% and 7.30%.

Gross Margin 19.95%
Operating Margin 12.24%
Pretax Margin 9.55%
Profit Margin 7.30%
EBITDA Margin 16.77%
EBIT Margin 12.24%
FCF Margin 8.80%

Dividends & Yields

This stock pays an annual dividend of 2.08, which amounts to a dividend yield of 4.77%.

Dividend Per Share 2.08
Dividend Yield 4.77%
Dividend Growth (YoY) 3.96%
Years of Dividend Growth 2
Payout Ratio 90.91%
Buyback Yield n/a
Shareholder Yield 4.77%
Earnings Yield 5.25%
FCF Yield 6.33%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 6, 2015. It was a forward split with a ratio of 2.

Last Split Date Apr 6, 2015
Split Type Forward
Split Ratio 2

Scores

Keyera has an Altman Z-Score of 1.63 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.63
Piotroski F-Score 6