Lithium Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	388	327	492	-	-	-	Upgrade
Market Cap Growth	18.71%	-33.56%	-	-	-	-	Upgrade
Enterprise Value	354	323	479	-	-	-	Upgrade
Last Close Price	7.06	5.89	8.88	-	-	-	Upgrade
Forward PE	-	-	59.20	-	-	-	Upgrade
PS Ratio	155.36	75.21	67.53	-	-	-	Upgrade
PB Ratio	1.96	1.53	2.49	-	-	-	Upgrade
P/TBV Ratio	11.65	7.71	60.33	-	-	-	Upgrade
EV/Sales Ratio	142.02	74.13	65.62	-	-	-	Upgrade
Debt / Equity Ratio	0.00	0.00	-	-	-	-	Upgrade
Asset Turnover	0.01	0.02	0.04	0.01	0.03	0.03	Upgrade
Quick Ratio	15.57	2.58	6.80	5.19	20.25	28.33	Upgrade
Current Ratio	16.24	12.24	7.51	5.53	20.86	28.33	Upgrade
Return on Equity (ROE)	-3.01%	-1.78%	-3.42%	11.62%	16.63%	0.81%	Upgrade
Return on Assets (ROA)	-2.07%	-1.25%	-0.68%	-0.97%	-0.23%	-0.73%	Upgrade
Return on Capital (ROIC)	-2.12%	-1.29%	-0.71%	-1.01%	-0.23%	-0.74%	Upgrade
Return on Capital Employed (ROCE)	-3.50%	-2.10%	-1.10%	-1.40%	-0.30%	-1.20%	Upgrade
Earnings Yield	-1.59%	-1.20%	-1.35%	-	-	-	Upgrade
FCF Yield	-0.81%	-0.40%	-2.02%	-	-	-	Upgrade
Buyback Yield / Dilution	0.22%	-3.55%	-21.45%	-60.23%	-71569.57%	-5.81%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.