Marimaca Copper Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Aug '25 Aug 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,188	534	319	284	332	239	Upgrade
Market Cap Growth	111.79%	67.32%	12.42%	-14.40%	38.66%	128.94%	Upgrade
Enterprise Value	1,155	496	294	260	294	251	Upgrade
Last Close Price	11.16	5.29	3.43	3.22	3.77	3.25	Upgrade
PE Ratio	-	-	-	-	-	93.03	Upgrade
PB Ratio	7.09	3.39	2.56	2.49	3.15	3.28	Upgrade
P/TBV Ratio	7.09	3.39	2.56	2.49	3.15	3.28	Upgrade
Debt / Equity Ratio	0	0	0.00	-	0.04	0.10	Upgrade
Quick Ratio	15.88	8.90	20.08	34.70	2.87	2.77	Upgrade
Current Ratio	16.29	9.08	20.38	34.70	4.07	2.77	Upgrade
Return on Equity (ROE)	-14.60%	-13.48%	-7.96%	-5.79%	-24.88%	7.47%	Upgrade
Return on Assets (ROA)	-9.82%	-8.66%	-4.08%	-4.80%	-13.24%	-6.82%	Upgrade
Return on Capital (ROIC)	-9.96%	-8.82%	-4.12%	-5.00%	-14.45%	-7.74%	Upgrade
Earnings Yield	-1.82%	-3.70%	-2.94%	-1.03%	-7.17%	1.07%	Upgrade
FCF Yield	-3.18%	-4.78%	-5.37%	-11.81%	-7.80%	-8.93%	Upgrade
Buyback Yield / Dilution	-8.22%	-6.69%	-2.61%	-3.17%	-30.28%	-8.78%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.