NGEx Minerals Ltd. (TSX:NGEX)
25.04
-0.02 (-0.08%)
At close: Dec 5, 2025
NGEx Minerals Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Cash & Equivalents | 85.74 | 153.37 | 59.5 | 23.25 | 21 | 0.9 | Upgrade
|
| Short-Term Investments | 46.45 | 45.18 | 15.23 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 132.19 | 198.55 | 74.73 | 23.25 | 21 | 0.9 | Upgrade
|
| Cash Growth | 199.88% | 165.68% | 221.44% | 10.71% | 2236.41% | -83.83% | Upgrade
|
| Other Receivables | 3.15 | 1.68 | 0.93 | 2.97 | 0.24 | 0.1 | Upgrade
|
| Receivables | 3.15 | 1.68 | 0.93 | 2.97 | 0.24 | 0.1 | Upgrade
|
| Prepaid Expenses | 0.96 | 1.28 | 1.21 | 1.33 | 0.69 | 0.14 | Upgrade
|
| Total Current Assets | 136.3 | 201.52 | 76.87 | 27.55 | 21.93 | 1.14 | Upgrade
|
| Property, Plant & Equipment | 6.31 | 6.64 | 4.01 | 3.92 | 3.56 | 4.13 | Upgrade
|
| Other Intangible Assets | - | 0.03 | 0.41 | 0.84 | 0.16 | - | Upgrade
|
| Other Long-Term Assets | 0.34 | 0.37 | - | - | 0.09 | 0.11 | Upgrade
|
| Total Assets | 142.95 | 208.56 | 81.29 | 32.31 | 25.73 | 5.38 | Upgrade
|
| Accounts Payable | 10.7 | 12.51 | 7.14 | 7.14 | 1.94 | 0.56 | Upgrade
|
| Accrued Expenses | - | 0.07 | 0.05 | 0.19 | 0.02 | 0.03 | Upgrade
|
| Total Current Liabilities | 10.7 | 12.58 | 7.19 | 7.33 | 1.96 | 0.59 | Upgrade
|
| Other Long-Term Liabilities | 0.92 | 0.96 | 0.63 | 0.97 | 0.39 | 0.35 | Upgrade
|
| Total Liabilities | 11.62 | 13.53 | 7.82 | 8.3 | 2.35 | 0.94 | Upgrade
|
| Common Stock | 360.37 | 358.05 | 183 | 97.61 | 67.52 | 43.05 | Upgrade
|
| Additional Paid-In Capital | 34.21 | 15.42 | 8.38 | 4.35 | 1.62 | 1.06 | Upgrade
|
| Retained Earnings | -262.16 | -176.97 | -113.38 | -75.66 | -43.24 | -37.79 | Upgrade
|
| Comprehensive Income & Other | -1.09 | -1.47 | -4.54 | -2.29 | -2.51 | -1.88 | Upgrade
|
| Shareholders' Equity | 131.33 | 195.03 | 73.47 | 24.01 | 23.38 | 4.44 | Upgrade
|
| Total Liabilities & Equity | 142.95 | 208.56 | 81.29 | 32.31 | 25.73 | 5.38 | Upgrade
|
| Net Cash (Debt) | 132.19 | 198.55 | 74.73 | 23.25 | 21 | 0.9 | Upgrade
|
| Net Cash Growth | 199.88% | 165.68% | 221.44% | 10.71% | 2236.41% | -83.83% | Upgrade
|
| Net Cash Per Share | 0.64 | 1.03 | 0.42 | 0.15 | 0.16 | 0.01 | Upgrade
|
| Filing Date Shares Outstanding | 216.31 | 207.02 | 187.68 | 172.16 | 156.69 | 124.84 | Upgrade
|
| Total Common Shares Outstanding | 208.06 | 207 | 187.08 | 172.12 | 156.29 | 124.79 | Upgrade
|
| Working Capital | 125.6 | 188.94 | 69.68 | 20.22 | 19.97 | 0.55 | Upgrade
|
| Book Value Per Share | 0.63 | 0.94 | 0.39 | 0.14 | 0.15 | 0.04 | Upgrade
|
| Tangible Book Value | 131.33 | 195 | 73.06 | 23.17 | 23.23 | 4.44 | Upgrade
|
| Tangible Book Value Per Share | 0.63 | 0.94 | 0.39 | 0.13 | 0.15 | 0.04 | Upgrade
|
| Machinery | 0.3 | 0.37 | 0.19 | 0.02 | 0.02 | 0.03 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.