NuVista Energy Ltd. (TSX:NVA)
Canada
· Delayed Price · Currency is CAD 14.23
-0.07 (-0.49%)
Aug 14, 2025, 10:59 AM EDT
NuVista Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,119 | 1,084 | 1,263 | 1,547 | 820.19 | 407.71 | Upgrade
|
| Revenue Growth (YoY) | -8.71% | -14.13% | -18.38% | 88.65% | 101.17% | -26.91% | Upgrade
|
| Cost of Revenue | 506.34 | 499.55 | 458.51 | 421.88 | 304.24 | 263.75 | Upgrade
|
| Gross Profit | 612.21 | 584.88 | 804.36 | 1,125 | 515.95 | 143.96 | Upgrade
|
| Selling, General & Admin | 33.43 | 33.55 | 27.57 | 31.89 | 29.38 | 14.1 | Upgrade
|
| Other Operating Expenses | -204.49 | -184.44 | 12.93 | 24.41 | 110.15 | -28.14 | Upgrade
|
| Operating Expenses | 118.96 | 151.36 | 300.56 | 272.96 | 317.17 | 164.79 | Upgrade
|
| Operating Income | 493.25 | 433.52 | 503.79 | 852.46 | 198.79 | -20.83 | Upgrade
|
| Interest Expense | -35.24 | -36.34 | -36.43 | -39.4 | -48.09 | -43.74 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 1.25 | - | Upgrade
|
| EBT Excluding Unusual Items | 458.01 | 397.18 | 467.36 | 813.06 | 151.95 | -64.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 11.48 | 1.69 | 33.33 | -0.76 | Upgrade
|
| Asset Writedown | - | - | - | - | 163.18 | -189.05 | Upgrade
|
| Other Unusual Items | - | - | -2.6 | -0.36 | -3.58 | - | Upgrade
|
| Pretax Income | 458.01 | 397.18 | 476.23 | 814.39 | 344.88 | -254.38 | Upgrade
|
| Income Tax Expense | 106.43 | 91.46 | 108.56 | 183.35 | 80.21 | -56.5 | Upgrade
|
| Net Income | 351.58 | 305.72 | 367.68 | 631.05 | 264.67 | -197.88 | Upgrade
|
| Net Income to Common | 351.58 | 305.72 | 367.68 | 631.05 | 264.67 | -197.88 | Upgrade
|
| Net Income Growth | 1.44% | -16.85% | -41.73% | 138.43% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 203 | 206 | 216 | 227 | 226 | 226 | Upgrade
|
| Shares Outstanding (Diluted) | 205 | 209 | 222 | 236 | 233 | 226 | Upgrade
|
| Shares Change (YoY) | -4.33% | -6.05% | -5.82% | 1.31% | 3.26% | 0.11% | Upgrade
|
| EPS (Basic) | 1.73 | 1.48 | 1.70 | 2.78 | 1.17 | -0.88 | Upgrade
|
| EPS (Diluted) | 1.71 | 1.46 | 1.65 | 2.67 | 1.14 | -0.88 | Upgrade
|
| EPS Growth | 5.65% | -11.52% | -38.20% | 134.21% | - | - | Upgrade
|
| Free Cash Flow | 165.11 | 99.7 | 160.14 | 425.34 | 49.73 | -33.24 | Upgrade
|
| Free Cash Flow Per Share | 0.80 | 0.48 | 0.72 | 1.80 | 0.21 | -0.15 | Upgrade
|
| Gross Margin | 54.73% | 53.93% | 63.69% | 72.73% | 62.91% | 35.31% | Upgrade
|
| Operating Margin | 44.10% | 39.98% | 39.89% | 55.09% | 24.24% | -5.11% | Upgrade
|
| Profit Margin | 31.43% | 28.19% | 29.12% | 40.78% | 32.27% | -48.54% | Upgrade
|
| Free Cash Flow Margin | 14.76% | 9.19% | 12.68% | 27.49% | 6.06% | -8.15% | Upgrade
|
| EBITDA | 772.4 | 723.43 | 751.54 | 1,060 | 366.3 | 146.99 | Upgrade
|
| EBITDA Margin | 69.05% | 66.71% | 59.51% | 68.49% | 44.66% | 36.05% | Upgrade
|
| D&A For EBITDA | 279.15 | 289.91 | 247.75 | 207.25 | 167.51 | 167.82 | Upgrade
|
| EBIT | 493.25 | 433.52 | 503.79 | 852.46 | 198.79 | -20.83 | Upgrade
|
| EBIT Margin | 44.10% | 39.98% | 39.89% | 55.09% | 24.24% | -5.11% | Upgrade
|
| Effective Tax Rate | 23.24% | 23.03% | 22.79% | 22.51% | 23.26% | - | Upgrade
|
| Revenue as Reported | 1,327 | 1,273 | 1,253 | 1,526 | 713.51 | 437.34 | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.