Pan American Silver Corp. (TSX:PAAS)
Canada
· Delayed Price · Currency is CAD 43.58
+0.02 (0.05%)
Aug 14, 2025, 12:00 PM EDT
Pan American Silver Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,116 | 2,819 | 2,316 | 1,495 | 1,633 | 1,339 | Upgrade
|
| Revenue Growth (YoY) | 21.09% | 21.71% | 54.95% | -8.46% | 21.95% | -0.88% | Upgrade
|
| Cost of Revenue | 1,699 | 1,731 | 1,616 | 1,175 | 993.63 | 902.57 | Upgrade
|
| Gross Profit | 1,417 | 1,088 | 700 | 319.3 | 639.12 | 436.24 | Upgrade
|
| Selling, General & Admin | 69.8 | 69.8 | 61.4 | 29 | 34.85 | 36.38 | Upgrade
|
| Other Operating Expenses | 52.9 | 86 | 57.1 | 22.3 | 7.92 | 29.4 | Upgrade
|
| Operating Expenses | 693.3 | 737.6 | 649.4 | 459.8 | 356.8 | 327.34 | Upgrade
|
| Operating Income | 723.9 | 350.3 | 50.6 | -140.5 | 282.32 | 108.9 | Upgrade
|
| Interest Expense | -47.8 | -47.6 | -51.4 | -5.3 | -3.66 | -9.22 | Upgrade
|
| Interest & Investment Income | 16.8 | - | - | 5.4 | 0.48 | 62.14 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 45 | 4.35 | 10.53 | Upgrade
|
| Currency Exchange Gain (Loss) | -9 | 13.1 | 17.2 | -2.3 | -5.87 | -1.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.8 | -5.8 | -5.8 | -2.4 | -5.07 | -2.63 | Upgrade
|
| EBT Excluding Unusual Items | 676.1 | 310 | 10.6 | -100.1 | 272.55 | 167.79 | Upgrade
|
| Merger & Restructuring Charges | -2.1 | - | -25.3 | -157.4 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.5 | -14.3 | -5.5 | -16.2 | -59.72 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 137.2 | 136 | 7.9 | -2.4 | 32.17 | 7.92 | Upgrade
|
| Asset Writedown | - | - | -46.5 | -24.9 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 76.3 | Upgrade
|
| Pretax Income | 804.7 | 431.7 | -58.8 | -301 | 244.99 | 252.01 | Upgrade
|
| Income Tax Expense | 280.9 | 319 | 46.1 | 39.1 | 146.43 | 75.56 | Upgrade
|
| Earnings From Continuing Operations | 523.8 | 112.7 | -104.9 | -340.1 | 98.56 | 176.46 | Upgrade
|
| Minority Interest in Earnings | -1.6 | -1.2 | 1.2 | -1.6 | -1.13 | 1.43 | Upgrade
|
| Net Income | 522.2 | 111.5 | -103.7 | -341.7 | 97.43 | 177.88 | Upgrade
|
| Net Income to Common | 522.2 | 111.5 | -103.7 | -341.7 | 97.43 | 177.88 | Upgrade
|
| Net Income Growth | - | - | - | - | -45.23% | 60.63% | Upgrade
|
| Shares Outstanding (Basic) | 363 | 363 | 327 | 211 | 210 | 210 | Upgrade
|
| Shares Outstanding (Diluted) | 363 | 363 | 327 | 211 | 210 | 210 | Upgrade
|
| Shares Change (YoY) | -0.47% | 11.29% | 55.11% | 0.04% | 0.07% | 4.33% | Upgrade
|
| EPS (Basic) | 1.44 | 0.31 | -0.32 | -1.62 | 0.46 | 0.85 | Upgrade
|
| EPS (Diluted) | 1.44 | 0.31 | -0.32 | -1.62 | 0.46 | 0.85 | Upgrade
|
| EPS Growth | - | - | - | - | -45.67% | 53.99% | Upgrade
|
| Free Cash Flow | 679.6 | 400.8 | 71.2 | -242.9 | 148.63 | 283.76 | Upgrade
|
| Free Cash Flow Per Share | 1.87 | 1.10 | 0.22 | -1.15 | 0.71 | 1.35 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.440 | 0.340 | 0.220 | Upgrade
|
| Dividend Growth | - | - | -9.09% | 29.41% | 54.55% | 57.14% | Upgrade
|
| Gross Margin | 45.48% | 38.59% | 30.22% | 21.36% | 39.14% | 32.58% | Upgrade
|
| Operating Margin | 23.23% | 12.43% | 2.19% | -9.40% | 17.29% | 8.13% | Upgrade
|
| Profit Margin | 16.76% | 3.96% | -4.48% | -22.86% | 5.97% | 13.29% | Upgrade
|
| Free Cash Flow Margin | 21.81% | 14.22% | 3.07% | -16.25% | 9.10% | 21.20% | Upgrade
|
| EBITDA | 1,250 | 908.5 | 561.9 | 264.5 | 592.75 | 375.36 | Upgrade
|
| EBITDA Margin | 40.11% | 32.23% | 24.26% | 17.70% | 36.30% | 28.04% | Upgrade
|
| D&A For EBITDA | 526 | 558.2 | 511.3 | 405 | 310.43 | 266.46 | Upgrade
|
| EBIT | 723.9 | 350.3 | 50.6 | -140.5 | 282.32 | 108.9 | Upgrade
|
| EBIT Margin | 23.23% | 12.43% | 2.19% | -9.40% | 17.29% | 8.13% | Upgrade
|
| Effective Tax Rate | 34.91% | 73.89% | - | - | 59.77% | 29.98% | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.