Real Matters Inc. (TSX:REAL)
6.30
-0.05 (-0.79%)
At close: Dec 5, 2025
Real Matters Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| Net Income | -22.66 | 0.02 | -6.2 | -9.27 | 32.99 | Upgrade
|
| Depreciation & Amortization | 2.99 | 3.16 | 3.88 | 4.53 | 5.05 | Upgrade
|
| Other Amortization | - | - | - | 0.01 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 0.6 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 17.3 | - | Upgrade
|
| Stock-Based Compensation | 1.78 | 2.75 | 1.38 | 1.54 | 2.41 | Upgrade
|
| Other Operating Activities | 15.02 | -2.93 | -2.26 | -13.97 | 1.01 | Upgrade
|
| Change in Accounts Receivable | -4.88 | 1.35 | 4.99 | 26.75 | -15.36 | Upgrade
|
| Change in Accounts Payable | 0.26 | 0.85 | -2.52 | -9.93 | 2.33 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | -1.69 | Upgrade
|
| Change in Other Net Operating Assets | 0.3 | 0.25 | -1.84 | 0.03 | -1.72 | Upgrade
|
| Operating Cash Flow | -7.18 | 5.45 | -2.56 | 17.57 | 25.02 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -29.79% | -66.50% | Upgrade
|
| Capital Expenditures | -0.17 | -0.26 | -0.53 | -0.73 | -1.38 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -0.05 | Upgrade
|
| Divestitures | - | - | - | - | 0.2 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.87 | -0.52 | -0.5 | -0.16 | - | Upgrade
|
| Other Investing Activities | 0.34 | 0.61 | 0.23 | -0.19 | -1.65 | Upgrade
|
| Investing Cash Flow | -0.69 | -0.17 | -0.8 | -1.08 | -2.88 | Upgrade
|
| Long-Term Debt Issued | - | - | 0.39 | 0.29 | 1.65 | Upgrade
|
| Long-Term Debt Repaid | -1.08 | -1.68 | -1.55 | -1.74 | -1.54 | Upgrade
|
| Net Debt Issued (Repaid) | -1.08 | -1.68 | -1.15 | -1.45 | 0.1 | Upgrade
|
| Issuance of Common Stock | 0.65 | 3.1 | 0.86 | 0.28 | 3.79 | Upgrade
|
| Repurchase of Common Stock | -0.04 | - | -0.01 | -29.26 | -97.8 | Upgrade
|
| Other Financing Activities | - | - | -0.14 | - | -0.15 | Upgrade
|
| Financing Cash Flow | -0.48 | 1.42 | -0.45 | -30.42 | -94.05 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.61 | 0.1 | 0.01 | -0.13 | 2.96 | Upgrade
|
| Net Cash Flow | -8.95 | 6.8 | -3.8 | -14.07 | -68.94 | Upgrade
|
| Free Cash Flow | -7.35 | 5.19 | -3.1 | 16.84 | 23.64 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -28.77% | -67.64% | Upgrade
|
| Free Cash Flow Margin | -4.33% | 3.00% | -1.89% | 4.96% | 4.69% | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 0.07 | -0.04 | 0.22 | 0.28 | Upgrade
|
| Cash Interest Paid | 0.31 | 0.35 | 0.28 | 0.26 | 0.4 | Upgrade
|
| Cash Income Tax Paid | 1.26 | 0.16 | -0.42 | 4.72 | 13.77 | Upgrade
|
| Levered Free Cash Flow | -4.08 | 5.53 | 0.32 | 21.16 | 21.74 | Upgrade
|
| Unlevered Free Cash Flow | -3.88 | 5.74 | 0.49 | 21.33 | 22.01 | Upgrade
|
| Change in Working Capital | -4.32 | 2.45 | 0.64 | 16.85 | -16.44 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.