Sprott Inc. (TSX:SII)
Canada
· Delayed Price · Currency is CAD 76.02
-1.06 (-1.38%)
May 12, 2025, 4:00 PM EDT
Sprott Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 170.98 | 168.35 | 141.45 | 149.28 | 161.41 | 110.45 | Upgrade
|
| Other Revenue | 9.5 | 10.3 | 9.92 | -4.1 | 3.24 | 11.33 | Upgrade
|
| Revenue | 180.47 | 178.66 | 151.37 | 145.18 | 164.65 | 121.78 | Upgrade
|
| Revenue Growth (YoY) | 17.97% | 18.03% | 4.26% | -11.82% | 35.20% | 65.71% | Upgrade
|
| Cost of Revenue | 89.09 | 87.53 | 83.87 | 82.44 | 85.74 | 58.93 | Upgrade
|
| Gross Profit | 91.39 | 91.12 | 67.5 | 62.74 | 78.91 | 62.84 | Upgrade
|
| Selling, General & Admin | 18.73 | 18.77 | 16.56 | 15.98 | 14.7 | 11.1 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 7.66 | 5.01 | Upgrade
|
| Operating Expenses | 20.94 | 21 | 19.4 | 19.33 | 26.91 | 20.16 | Upgrade
|
| Operating Income | 70.45 | 70.13 | 48.1 | 43.41 | 52 | 42.69 | Upgrade
|
| Interest Expense | -2.54 | -3.09 | -4.06 | -2.92 | -1.16 | -1.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | 1.39 | -3.21 | -4.65 | -0.47 | -0.77 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 18.59 | -5.54 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 68.91 | 68.43 | 59.42 | 30.3 | 50.37 | 40.68 | Upgrade
|
| Merger & Restructuring Charges | - | - | -5.14 | - | - | - | Upgrade
|
| Other Unusual Items | 0.53 | 0.58 | -3.98 | -5.22 | -5.18 | -6.02 | Upgrade
|
| Pretax Income | 69.44 | 69.01 | 50.29 | 25.08 | 45.19 | 34.66 | Upgrade
|
| Income Tax Expense | 19.74 | 19.71 | 8.49 | 7.45 | 12.01 | 7.68 | Upgrade
|
| Net Income | 49.69 | 49.29 | 41.8 | 17.63 | 33.19 | 26.98 | Upgrade
|
| Net Income to Common | 49.69 | 49.29 | 41.8 | 17.63 | 33.19 | 26.98 | Upgrade
|
| Net Income Growth | 8.70% | 17.93% | 137.06% | -46.87% | 23.01% | 164.26% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 25 | 25 | 25 | 25 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | -0.73% | -0.74% | -0.44% | 1.07% | 0.48% | 0.45% | Upgrade
|
| EPS (Basic) | 1.95 | 1.94 | 1.66 | 0.70 | 1.33 | 1.10 | Upgrade
|
| EPS (Diluted) | 1.93 | 1.91 | 1.60 | 0.67 | 1.28 | 1.05 | Upgrade
|
| EPS Growth | 10.23% | 19.38% | 138.81% | -47.66% | 21.91% | 162.50% | Upgrade
|
| Free Cash Flow | 69.89 | 67.28 | 28.33 | 32.37 | 50.55 | 25.55 | Upgrade
|
| Free Cash Flow Per Share | 2.71 | 2.60 | 1.09 | 1.24 | 1.95 | 0.99 | Upgrade
|
| Dividend Per Share | 1.150 | 1.100 | 1.000 | 1.000 | 1.000 | 0.951 | Upgrade
|
| Dividend Growth | 15.00% | 10.00% | - | - | 5.20% | - | Upgrade
|
| Gross Margin | 50.64% | 51.01% | 44.59% | 43.22% | 47.93% | 51.61% | Upgrade
|
| Operating Margin | 39.04% | 39.25% | 31.78% | 29.90% | 31.58% | 35.05% | Upgrade
|
| Profit Margin | 27.53% | 27.59% | 27.61% | 12.14% | 20.16% | 22.15% | Upgrade
|
| Free Cash Flow Margin | 38.73% | 37.66% | 18.71% | 22.30% | 30.70% | 20.98% | Upgrade
|
| EBITDA | 71 | 70.69 | 48.83 | 44.12 | 54.2 | 44.8 | Upgrade
|
| EBITDA Margin | 39.34% | 39.57% | 32.26% | 30.39% | 32.92% | 36.79% | Upgrade
|
| D&A For EBITDA | 0.55 | 0.56 | 0.73 | 0.71 | 2.2 | 2.11 | Upgrade
|
| EBIT | 70.45 | 70.13 | 48.1 | 43.41 | 52 | 42.69 | Upgrade
|
| EBIT Margin | 39.04% | 39.25% | 31.78% | 29.90% | 31.58% | 35.05% | Upgrade
|
| Effective Tax Rate | 28.43% | 28.57% | 16.89% | 29.69% | 26.57% | 22.17% | Upgrade
|
| Revenue as Reported | 180.47 | 178.66 | 151.37 | 145.18 | 164.65 | 121.78 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.