Sandstorm Gold Ltd. (TSX:SSL)

Sandstorm Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	183.54	176.28	179.64	148.73	114.86	93.03
Revenue Growth (YoY)	2.84%	-1.87%	20.78%	29.49%	23.47%	4.01%
Cost of Revenue	28.1	27.06	28.83	30.8	24.62	19.58
Gross Profit	155.43	149.23	150.81	117.93	90.25	73.45
Selling, General & Admin	17.42	17.89	14.37	13.39	10.2	8.34
Operating Expenses	75.12	78.2	89.71	74.26	46.31	42.47
Operating Income	80.31	71.03	61.1	43.67	43.94	30.97
Interest Expense	-32.53	-35.03	-39.52	-17.29	-2.14	-2.11
Interest & Investment Income	-	-	-	-	0.48	0.32
Earnings From Equity Investments	-	-	-	-3.65	-0.94	-
Currency Exchange Gain (Loss)	-	-	-	-	-0.65	-0.35
Other Non Operating Income (Expenses)	0.75	1.85	-2.47	0.05	5.82	-0.53
EBT Excluding Unusual Items	48.53	37.85	19.11	22.78	46.51	28.31
Gain (Loss) on Sale of Investments	0.91	-4.63	15.67	39.15	-1.66	3.83
Gain (Loss) on Sale of Assets	-2.53	-3.69	0.32	25.83	-	-
Asset Writedown	-	-	-	-	-	-7.86
Other Unusual Items	-	-	11.81	-	-	-
Pretax Income	46.91	29.53	46.91	87.77	44.85	24.28
Income Tax Expense	16.29	14.03	4.2	9.32	17.23	10.46
Earnings From Continuing Operations	30.62	15.5	42.71	78.45	27.62	13.82
Minority Interest in Earnings	-1.62	-1.21	-0.99	-0.09	-	-
Net Income	28.99	14.29	41.72	78.36	27.62	13.82
Net Income to Common	28.99	14.29	41.72	78.36	27.62	13.82
Net Income Growth	32.68%	-65.74%	-46.76%	183.69%	99.91%	-15.73%
Shares Outstanding (Basic)	297	297	297	231	194	188
Shares Outstanding (Diluted)	300	300	300	234	198	197
Shares Change (YoY)	0.36%	-0.05%	28.03%	18.45%	0.46%	3.52%
EPS (Basic)	0.10	0.05	0.14	0.34	0.14	0.07
EPS (Diluted)	0.10	0.05	0.14	0.33	0.14	0.07
EPS Growth	32.83%	-65.68%	-57.58%	135.72%	100.00%	-22.22%
Free Cash Flow	134.05	122.38	131.81	-513.87	-71.56	62.14
Free Cash Flow Per Share	0.45	0.41	0.44	-2.19	-0.36	0.32
Dividend Per Share	0.055	0.056	0.061	0.059	0.016	-
Dividend Growth	-9.61%	-8.22%	2.48%	274.02%	-	-
Gross Margin	84.69%	84.65%	83.95%	79.29%	78.57%	78.95%
Operating Margin	43.76%	40.29%	34.01%	29.36%	38.25%	33.29%
Profit Margin	15.80%	8.11%	23.22%	52.69%	24.05%	14.85%
Free Cash Flow Margin	73.03%	69.42%	73.38%	-345.50%	-62.30%	66.80%
EBITDA	140.02	133.34	137.02	105	80.52	65.6
EBITDA Margin	76.29%	75.64%	76.28%	70.59%	70.10%	70.52%
D&A For EBITDA	59.7	62.31	75.93	61.33	36.59	34.63
EBIT	80.31	71.03	61.1	43.67	43.94	30.97
EBIT Margin	43.76%	40.29%	34.01%	29.36%	38.25%	33.29%
Effective Tax Rate	34.73%	47.50%	8.96%	10.62%	38.42%	43.08%
Revenue as Reported	183.54	176.28	179.64	148.73	114.86	93.03

Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.