Topaz Energy Corp. (TSX:TPZ)
Canada
· Delayed Price · Currency is CAD 24.76
+0.56 (2.31%)
May 12, 2025, 4:00 PM EDT
Topaz Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 313.23 | 299.8 | 306.69 | 356.74 | 198.61 | 89.64 | Upgrade
|
| Other Revenue | 13.11 | 12.6 | 14.72 | 12.91 | 12.93 | 10.23 | Upgrade
|
| Revenue | 326.34 | 312.4 | 321.42 | 369.65 | 211.54 | 99.88 | Upgrade
|
| Revenue Growth (YoY) | 1.52% | -2.80% | -13.05% | 74.74% | 111.80% | 17.37% | Upgrade
|
| Cost of Revenue | 7.19 | 7.35 | 6.9 | 6.37 | 4.25 | 4.21 | Upgrade
|
| Gross Profit | 319.15 | 305.05 | 314.52 | 363.27 | 207.29 | 95.67 | Upgrade
|
| Selling, General & Admin | 9.84 | 9.58 | 8.38 | 8.47 | 6.36 | 4.54 | Upgrade
|
| Other Operating Expenses | -1.11 | -2.89 | -13.19 | 1.87 | 5.94 | 2.04 | Upgrade
|
| Operating Expenses | 213.62 | 208.5 | 215.78 | 221.28 | 169.7 | 92.95 | Upgrade
|
| Operating Income | 105.52 | 96.55 | 98.74 | 142 | 37.59 | 2.72 | Upgrade
|
| Interest Expense | -27.86 | -27.92 | -29.81 | -14.18 | -3.37 | -0.62 | Upgrade
|
| Pretax Income | 77.66 | 68.63 | 68.93 | 127.82 | 34.22 | 2.1 | Upgrade
|
| Income Tax Expense | 25.19 | 22.25 | 21.29 | 28.46 | 6.65 | -0.99 | Upgrade
|
| Earnings From Continuing Operations | 52.48 | 46.39 | 47.64 | 99.36 | 27.56 | 3.09 | Upgrade
|
| Net Income | 52.48 | 46.39 | 47.64 | 99.36 | 27.56 | 3.09 | Upgrade
|
| Net Income to Common | 52.48 | 46.39 | 47.64 | 99.36 | 27.56 | 3.09 | Upgrade
|
| Net Income Growth | 14.21% | -2.64% | -52.05% | 260.45% | 792.33% | -91.58% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 147 | 144 | 143 | 124 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 147 | 145 | 143 | 124 | 91 | Upgrade
|
| Shares Change (YoY) | 2.71% | 1.21% | 1.44% | 15.23% | 37.34% | 13.18% | Upgrade
|
| EPS (Basic) | 0.35 | 0.32 | 0.33 | 0.70 | 0.22 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.32 | 0.33 | 0.69 | 0.22 | 0.03 | Upgrade
|
| EPS Growth | 11.04% | -3.99% | -52.21% | 213.64% | 633.35% | -93.46% | Upgrade
|
| Free Cash Flow | -157.2 | -161.63 | 246.04 | -36.81 | -757.08 | 82.39 | Upgrade
|
| Free Cash Flow Per Share | -1.05 | -1.10 | 1.69 | -0.26 | -6.09 | 0.91 | Upgrade
|
| Dividend Per Share | 1.310 | 1.300 | 1.220 | 1.100 | 0.850 | 0.200 | Upgrade
|
| Dividend Growth | 5.64% | 6.56% | 10.91% | 29.41% | 325.00% | - | Upgrade
|
| Gross Margin | 97.80% | 97.65% | 97.85% | 98.28% | 97.99% | 95.79% | Upgrade
|
| Operating Margin | 32.34% | 30.91% | 30.72% | 38.41% | 17.77% | 2.72% | Upgrade
|
| Profit Margin | 16.08% | 14.85% | 14.82% | 26.88% | 13.03% | 3.09% | Upgrade
|
| Free Cash Flow Margin | -48.17% | -51.74% | 76.55% | -9.96% | -357.89% | 82.49% | Upgrade
|
| EBITDA | 304.82 | 293 | 316.13 | 351.45 | 193.01 | 88.21 | Upgrade
|
| EBITDA Margin | 93.41% | 93.79% | 98.36% | 95.08% | 91.24% | 88.32% | Upgrade
|
| D&A For EBITDA | 199.3 | 196.45 | 217.39 | 209.46 | 155.42 | 85.49 | Upgrade
|
| EBIT | 105.52 | 96.55 | 98.74 | 142 | 37.59 | 2.72 | Upgrade
|
| EBIT Margin | 32.34% | 30.91% | 30.72% | 38.41% | 17.77% | 2.72% | Upgrade
|
| Effective Tax Rate | 32.43% | 32.41% | 30.89% | 22.27% | 19.44% | - | Upgrade
|
| Revenue as Reported | 327.61 | 315.45 | 334.74 | 367.9 | 205.69 | 97.85 | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.