Tamarack Valley Energy Ltd. (TSX:TVE)
Canada
· Delayed Price · Currency is CAD 4.140
+0.190 (4.81%)
May 12, 2025, 4:00 PM EDT
Tamarack Valley Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,464 | 1,404 | 1,406 | 1,180 | 598.92 | 197.53 | Upgrade
|
| Revenue Growth (YoY) | 7.29% | -0.17% | 19.19% | 97.03% | 203.20% | -42.54% | Upgrade
|
| Cost of Revenue | 288.2 | 305.44 | 352.03 | 239.28 | 138.31 | 86.42 | Upgrade
|
| Gross Profit | 1,176 | 1,099 | 1,054 | 940.74 | 460.61 | 111.12 | Upgrade
|
| Selling, General & Admin | 32.32 | 32.71 | 31.36 | 27.71 | 18.14 | 11.18 | Upgrade
|
| Other Operating Expenses | 75.88 | 75.88 | 7.83 | 44.06 | 78.94 | -26.87 | Upgrade
|
| Operating Expenses | 704.13 | 714.17 | 683.32 | 457.28 | -74.61 | 509.47 | Upgrade
|
| Operating Income | 471.82 | 384.53 | 371.12 | 483.46 | 535.22 | -398.35 | Upgrade
|
| Interest Expense | -85.32 | -90.42 | -103.72 | -48.59 | -21.48 | -9.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.36 | 0.36 | -0.08 | 0.04 | 0.04 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 5.37 | -1.85 | Upgrade
|
| EBT Excluding Unusual Items | 386.87 | 294.47 | 267.31 | 434.91 | 519.14 | -409.59 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -9.47 | -8.11 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -45.89 | -85.15 | -125.95 | 19.25 | 8.74 | 10.67 | Upgrade
|
| Pretax Income | 340.98 | 209.32 | 141.36 | 444.69 | 519.77 | -398.93 | Upgrade
|
| Income Tax Expense | 81.76 | 47.1 | 47.16 | 99.49 | 129.26 | -87.54 | Upgrade
|
| Net Income | 259.22 | 162.22 | 94.2 | 345.2 | 390.51 | -311.38 | Upgrade
|
| Net Income to Common | 259.22 | 162.22 | 94.2 | 345.2 | 390.51 | -311.38 | Upgrade
|
| Net Income Growth | 339.75% | 72.21% | -72.71% | -11.60% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 540 | 543 | 557 | 460 | 354 | 223 | Upgrade
|
| Shares Outstanding (Diluted) | 544 | 547 | 560 | 464 | 361 | 223 | Upgrade
|
| Shares Change (YoY) | -2.15% | -2.34% | 20.63% | 28.69% | 61.94% | -1.08% | Upgrade
|
| EPS (Basic) | 0.48 | 0.30 | 0.17 | 0.75 | 1.10 | -1.40 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.30 | 0.17 | 0.74 | 1.08 | -1.40 | Upgrade
|
| EPS Growth | 350.60% | 76.66% | -77.13% | -31.48% | - | - | Upgrade
|
| Free Cash Flow | 400.15 | 382.31 | 115.17 | 346.8 | 36.65 | -73.17 | Upgrade
|
| Free Cash Flow Per Share | 0.73 | 0.70 | 0.21 | 0.75 | 0.10 | -0.33 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.150 | 0.117 | - | - | Upgrade
|
| Dividend Growth | 33.78% | 0.33% | 28.75% | - | - | - | Upgrade
|
| Gross Margin | 80.32% | 78.25% | 74.97% | 79.72% | 76.91% | 56.25% | Upgrade
|
| Operating Margin | 32.23% | 27.38% | 26.39% | 40.97% | 89.36% | -201.66% | Upgrade
|
| Profit Margin | 17.70% | 11.55% | 6.70% | 29.25% | 65.20% | -157.64% | Upgrade
|
| Free Cash Flow Margin | 27.33% | 27.23% | 8.19% | 29.39% | 6.12% | -37.04% | Upgrade
|
| EBITDA | 1,058 | 978.33 | 1,010 | 868.82 | 825.85 | 122.22 | Upgrade
|
| EBITDA Margin | 72.24% | 69.67% | 71.83% | 73.63% | 137.89% | 61.87% | Upgrade
|
| D&A For EBITDA | 585.92 | 593.8 | 639.14 | 385.36 | 290.64 | 520.57 | Upgrade
|
| EBIT | 471.82 | 384.53 | 371.12 | 483.46 | 535.22 | -398.35 | Upgrade
|
| EBIT Margin | 32.23% | 27.38% | 26.39% | 40.97% | 89.36% | -201.66% | Upgrade
|
| Effective Tax Rate | 23.98% | 22.50% | 33.36% | 22.37% | 24.87% | - | Upgrade
|
| Revenue as Reported | 1,401 | 1,341 | 1,423 | 1,140 | 524.87 | 224.4 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.