Torex Gold Resources Inc. (TSX:TXG)
Canada
· Delayed Price · Currency is CAD 60.49
-1.38 (-2.23%)
At close: Dec 5, 2025
Torex Gold Resources Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 297 | 134.6 | 204.4 | 188.8 | 151.7 | 109 | Upgrade
|
| Depreciation & Amortization | 164.8 | 194.3 | 204 | 203 | 199.8 | 224.9 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 41.2 | 3.8 | Upgrade
|
| Stock-Based Compensation | 29.9 | 21.8 | 2 | 2 | -2.9 | 2.7 | Upgrade
|
| Other Operating Activities | -73.8 | 108.2 | -69.6 | -11.5 | -24.6 | -11.6 | Upgrade
|
| Change in Inventory | -28.5 | -4.7 | -12.5 | 1.8 | -15.7 | 7.3 | Upgrade
|
| Change in Accounts Payable | 21.8 | -1.3 | -3.5 | 4.3 | -2.1 | 6 | Upgrade
|
| Change in Other Net Operating Assets | 3.3 | -3.4 | -24 | 19.7 | -17.4 | - | Upgrade
|
| Operating Cash Flow | 367.5 | 449.5 | 300.8 | 408.1 | 330 | 342.1 | Upgrade
|
| Operating Cash Flow Growth | -17.73% | 49.44% | -26.29% | 23.67% | -3.54% | 13.54% | Upgrade
|
| Capital Expenditures | -417.5 | -561.7 | -479.5 | -277.6 | -230.5 | -142.4 | Upgrade
|
| Investment in Securities | - | - | - | - | 32.1 | -32.1 | Upgrade
|
| Other Investing Activities | 16.2 | -1 | -18.8 | -2.9 | -5.3 | -3.1 | Upgrade
|
| Investing Cash Flow | -428.5 | -562.7 | -498.3 | -280.5 | -203.7 | -177.6 | Upgrade
|
| Long-Term Debt Issued | - | 165 | - | - | - | 90 | Upgrade
|
| Long-Term Debt Repaid | - | -108.6 | -4.8 | -3.9 | -42.7 | -232.2 | Upgrade
|
| Net Debt Issued (Repaid) | 80 | 56.4 | -4.8 | -3.9 | -42.7 | -142.2 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 0.2 | Upgrade
|
| Other Financing Activities | -18.2 | -2.8 | -3.1 | -3.8 | -2.2 | -8 | Upgrade
|
| Financing Cash Flow | 54.6 | 53.6 | -7.9 | -7.7 | -44.9 | -150 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1 | -3 | 2.2 | 0.4 | 0.2 | -2.2 | Upgrade
|
| Net Cash Flow | -7.4 | -62.6 | -203.2 | 120.3 | 81.6 | 12.3 | Upgrade
|
| Free Cash Flow | -50 | -112.2 | -178.7 | 130.5 | 99.5 | 199.7 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 31.16% | -50.18% | 2.94% | Upgrade
|
| Free Cash Flow Margin | -4.40% | -10.06% | -20.25% | 15.03% | 11.63% | 25.30% | Upgrade
|
| Free Cash Flow Per Share | -0.57 | -1.29 | -2.07 | 1.52 | 1.16 | 2.32 | Upgrade
|
| Cash Interest Paid | - | - | - | 1.1 | 1.7 | 8 | Upgrade
|
| Cash Income Tax Paid | 184.1 | 89 | 116.2 | 107.3 | 127.9 | 103.3 | Upgrade
|
| Levered Free Cash Flow | -75.9 | -86.43 | -166.98 | 162.83 | 112.69 | 258.29 | Upgrade
|
| Unlevered Free Cash Flow | -65.15 | -85.05 | -165.73 | 164.76 | 114.19 | 269.04 | Upgrade
|
| Change in Working Capital | -50.4 | -9.4 | -40 | 25.8 | -35.2 | 13.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.