Ur-Energy Inc. (TSX:URE)
Canada
· Delayed Price · Currency is CAD 1.640
-0.020 (-1.20%)
Aug 15, 2025, 4:00 PM EDT
Ur-Energy Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -59.92 | -53.19 | -30.66 | -17.14 | -22.94 | -14.79 | Upgrade
|
| Depreciation & Amortization | 5.09 | 3.88 | 3.48 | 3.48 | 4.32 | 4.84 | Upgrade
|
| Other Amortization | - | 0.03 | 0.04 | 0.04 | 0.05 | 0.07 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.02 | - | - | 0.07 | - | -0.02 | Upgrade
|
| Stock-Based Compensation | 2.28 | 2.39 | 1.03 | 1.14 | 1.08 | 0.95 | Upgrade
|
| Other Operating Activities | 19.2 | 15.01 | 11.96 | 5 | 12.44 | 8.49 | Upgrade
|
| Change in Accounts Receivable | 0.02 | -16.51 | - | - | - | 0.02 | Upgrade
|
| Change in Inventory | -23.19 | -24.18 | -3.36 | -8.84 | -7.11 | -8.19 | Upgrade
|
| Change in Accounts Payable | 1.7 | 2.1 | 0.99 | -1.7 | 0.54 | 0.11 | Upgrade
|
| Change in Other Net Operating Assets | -0.8 | -1.45 | -0.46 | -0.14 | -0.08 | 0.07 | Upgrade
|
| Operating Cash Flow | -55.58 | -71.92 | -16.98 | -18.09 | -11.7 | -8.44 | Upgrade
|
| Capital Expenditures | -16.09 | -9.05 | -2.04 | -0.71 | -1.19 | -0.04 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 0.02 | Upgrade
|
| Investing Cash Flow | -16.09 | -9.05 | -2.04 | -0.71 | -1.19 | -0.03 | Upgrade
|
| Long-Term Debt Issued | - | 0.39 | - | - | - | 0.89 | Upgrade
|
| Long-Term Debt Repaid | - | -5.73 | -5.41 | -1.31 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 0.25 | -5.34 | -5.41 | -1.31 | - | 0.89 | Upgrade
|
| Issuance of Common Stock | 72.18 | 109.97 | 54.73 | 7.5 | 57.35 | 4.9 | Upgrade
|
| Repurchase of Common Stock | -0.12 | -0.06 | -0.07 | -0.21 | -0.29 | -0.04 | Upgrade
|
| Other Financing Activities | -3.88 | -4.68 | -3.17 | -0.09 | -2.19 | -0.43 | Upgrade
|
| Financing Cash Flow | 68.43 | 99.89 | 46.09 | 5.89 | 54.87 | 5.33 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.02 | -0.1 | 0.05 | -0.11 | 0.05 | 0.05 | Upgrade
|
| Net Cash Flow | -3.21 | 18.83 | 27.11 | -13.02 | 42.03 | -3.09 | Upgrade
|
| Free Cash Flow | -71.66 | -80.96 | -19.02 | -18.8 | -12.89 | -8.49 | Upgrade
|
| Free Cash Flow Margin | -181.48% | -240.21% | -107.59% | -98947.37% | -80550.00% | -102.04% | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.26 | -0.07 | -0.09 | -0.07 | -0.05 | Upgrade
|
| Cash Interest Paid | 0.8 | 0.3 | 0.6 | 0.7 | 0.8 | 0.8 | Upgrade
|
| Levered Free Cash Flow | -64.45 | -77.05 | -6.86 | -20.94 | -6.46 | -2.03 | Upgrade
|
| Unlevered Free Cash Flow | -64.2 | -77.09 | -6.9 | -20.7 | -6.05 | -1.66 | Upgrade
|
| Change in Working Capital | -22.26 | -40.04 | -2.83 | -10.68 | -6.65 | -7.99 | Upgrade
|
Updated Nov 6, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.