Vecima Networks Inc. (TSX:VCM)
8.95
-0.19 (-2.08%)
Jun 27, 2025, 3:59 PM EDT
Vecima Networks Income Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Revenue | 304.58 | 291.05 | 303.44 | 186.81 | 124.18 | 94.88 | Upgrade
|
Revenue Growth (YoY) | 9.13% | -4.08% | 62.43% | 50.44% | 30.88% | 11.58% | Upgrade
|
Cost of Revenue | 176.99 | 154.38 | 161.47 | 96.85 | 67.54 | 43.61 | Upgrade
|
Gross Profit | 127.6 | 136.67 | 141.97 | 89.96 | 56.64 | 51.28 | Upgrade
|
Selling, General & Admin | 59.61 | 60.07 | 57.12 | 42.09 | 31.1 | 29.17 | Upgrade
|
Research & Development | 46.1 | 44.17 | 45.95 | 36.55 | 26.25 | 21.6 | Upgrade
|
Other Operating Expenses | 0.98 | 1 | 0.03 | 0.79 | 0.01 | -0.02 | Upgrade
|
Operating Expenses | 108.43 | 106.26 | 105.61 | 80.32 | 58.78 | 50.8 | Upgrade
|
Operating Income | 19.17 | 30.4 | 36.37 | 9.65 | -2.13 | 0.47 | Upgrade
|
Interest Expense | -9.4 | -6.59 | -2.39 | -0.3 | -0.22 | -0.29 | Upgrade
|
Interest & Investment Income | 0.01 | 0.01 | 0.02 | 0.03 | 0.16 | 0.73 | Upgrade
|
Currency Exchange Gain (Loss) | -5.54 | -1.94 | 2.68 | 1.88 | -2.97 | 1.33 | Upgrade
|
Other Non Operating Income (Expenses) | -0.54 | -0.54 | -0 | 0 | 0.13 | 0.2 | Upgrade
|
EBT Excluding Unusual Items | 3.69 | 21.34 | 36.68 | 11.26 | -5.04 | 2.44 | Upgrade
|
Merger & Restructuring Charges | -4.36 | -2.53 | -1.24 | - | -0.55 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 2.25 | 2.36 | -0.07 | -0.21 | 0.3 | 0.46 | Upgrade
|
Other Unusual Items | -0.4 | -0.63 | -1.77 | - | 1.22 | - | Upgrade
|
Pretax Income | 1.18 | 20.53 | 33.6 | 11.05 | -4.07 | 2.89 | Upgrade
|
Income Tax Expense | -2.52 | 1.14 | 6.39 | 2.36 | -1.89 | 0.39 | Upgrade
|
Earnings From Continuing Operations | 3.7 | 19.39 | 27.21 | 8.69 | -2.19 | 2.5 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | 1.85 | -0.7 | Upgrade
|
Net Income | 3.7 | 19.39 | 27.21 | 8.69 | -0.33 | 1.81 | Upgrade
|
Net Income to Common | 3.7 | 19.39 | 27.21 | 8.69 | -0.33 | 1.81 | Upgrade
|
Net Income Growth | -77.23% | -28.74% | 213.18% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 24 | 24 | 24 | 23 | 23 | 22 | Upgrade
|
Shares Outstanding (Diluted) | 24 | 24 | 24 | 23 | 23 | 22 | Upgrade
|
Shares Change (YoY) | 0.16% | 2.51% | 2.69% | 1.61% | 1.35% | 0.37% | Upgrade
|
EPS (Basic) | 0.15 | 0.80 | 1.15 | 0.38 | -0.01 | 0.08 | Upgrade
|
EPS (Diluted) | 0.15 | 0.80 | 1.15 | 0.38 | -0.02 | 0.08 | Upgrade
|
EPS Growth | -77.50% | -30.48% | 204.82% | - | - | - | Upgrade
|
Free Cash Flow | 69.48 | 0.2 | -13.9 | -2.36 | 17.89 | 7.74 | Upgrade
|
Free Cash Flow Per Share | 2.85 | 0.01 | -0.59 | -0.10 | 0.79 | 0.34 | Upgrade
|
Dividend Per Share | 0.220 | 0.220 | 0.220 | 0.220 | 0.220 | 0.220 | Upgrade
|
Gross Margin | 41.89% | 46.96% | 46.79% | 48.16% | 45.61% | 54.04% | Upgrade
|
Operating Margin | 6.29% | 10.45% | 11.98% | 5.16% | -1.72% | 0.50% | Upgrade
|
Profit Margin | 1.21% | 6.66% | 8.97% | 4.65% | -0.27% | 1.90% | Upgrade
|
Free Cash Flow Margin | 22.81% | 0.07% | -4.58% | -1.26% | 14.41% | 8.16% | Upgrade
|
EBITDA | 26.87 | 38.42 | 43.05 | 15.59 | 3.53 | 6.42 | Upgrade
|
EBITDA Margin | 8.82% | 13.20% | 14.19% | 8.34% | 2.84% | 6.76% | Upgrade
|
D&A For EBITDA | 7.7 | 8.02 | 6.68 | 5.94 | 5.67 | 5.94 | Upgrade
|
EBIT | 19.17 | 30.4 | 36.37 | 9.65 | -2.13 | 0.47 | Upgrade
|
EBIT Margin | 6.29% | 10.45% | 11.98% | 5.16% | -1.72% | 0.50% | Upgrade
|
Effective Tax Rate | - | 5.57% | 19.01% | 21.34% | - | 13.51% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.