Vox Royalty Corp. (TSX:VOXR)
Canada
· Delayed Price · Currency is CAD 7.48
+0.07 (0.94%)
At close: Dec 5, 2025
Vox Royalty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 12.16 | 11.05 | 12.31 | 8.19 | 3.65 | 0.13 | Upgrade
|
| Other Revenue | - | - | - | 0.32 | - | - | Upgrade
|
| Revenue | 12.16 | 11.05 | 12.31 | 8.51 | 3.65 | 0.13 | Upgrade
|
| Revenue Growth (YoY) | 9.06% | -10.26% | 44.69% | 132.99% | 2792.98% | - | Upgrade
|
| Cost of Revenue | 0.43 | 0.16 | 0.28 | 0.31 | 0.14 | - | Upgrade
|
| Gross Profit | 11.73 | 10.88 | 12.03 | 8.2 | 3.51 | 0.13 | Upgrade
|
| Selling, General & Admin | 4.37 | 4.52 | 4.97 | 4.85 | 4.44 | 2.36 | Upgrade
|
| Operating Expenses | 10.98 | 9.79 | 10.3 | 7.75 | 6.82 | 6.55 | Upgrade
|
| Operating Income | 0.75 | 1.09 | 1.73 | 0.45 | -3.31 | -6.42 | Upgrade
|
| Interest Expense | -0.34 | -0.09 | - | - | - | -0.08 | Upgrade
|
| Interest & Investment Income | 0.38 | 0.48 | 0.4 | 0.08 | 0.01 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.08 | -0.29 | -0.16 | -0.33 | 0.1 | 0.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.23 | -0.23 | 0.45 | 2.2 | -0.63 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 0.48 | 0.98 | 2.41 | 2.4 | -3.83 | -6.03 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -1.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.6 | -0.15 | -1.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 2.03 | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.97 | Upgrade
|
| Pretax Income | 0.48 | 0.98 | 2.41 | 1.8 | -1.95 | -10.23 | Upgrade
|
| Income Tax Expense | 2.03 | 2.63 | 2.51 | 1.47 | 2.18 | - | Upgrade
|
| Net Income | -1.55 | -1.65 | -0.1 | 0.33 | -4.13 | -10.23 | Upgrade
|
| Net Income to Common | -1.55 | -1.65 | -0.1 | 0.33 | -4.13 | -10.23 | Upgrade
|
| Shares Outstanding (Basic) | 51 | 50 | 47 | 43 | 38 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 50 | 47 | 43 | 38 | 29 | Upgrade
|
| Shares Change (YoY) | 1.90% | 6.77% | 10.63% | 12.47% | 29.00% | 23.14% | Upgrade
|
| EPS (Basic) | -0.03 | -0.03 | -0.00 | 0.01 | -0.11 | -0.35 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.03 | -0.00 | 0.01 | -0.11 | -0.35 | Upgrade
|
| Free Cash Flow | -66.19 | 1.79 | -0.16 | -2.6 | -8.6 | -5.95 | Upgrade
|
| Free Cash Flow Per Share | -1.30 | 0.04 | -0.00 | -0.06 | -0.23 | -0.20 | Upgrade
|
| Dividend Per Share | 0.050 | 0.048 | 0.044 | 0.020 | - | - | Upgrade
|
| Dividend Growth | 5.32% | 9.09% | 120.00% | - | - | - | Upgrade
|
| Gross Margin | 96.46% | 98.52% | 97.71% | 96.37% | 96.17% | 100.00% | Upgrade
|
| Operating Margin | 6.14% | 9.90% | 14.04% | 5.28% | -90.68% | -5088.89% | Upgrade
|
| Profit Margin | -12.76% | -14.93% | -0.82% | 3.86% | -113.15% | -8105.56% | Upgrade
|
| Free Cash Flow Margin | -544.43% | 16.16% | -1.29% | -30.57% | -235.45% | -4717.15% | Upgrade
|
| EBITDA | 5.57 | 4.41 | 5.58 | 2.48 | -2.16 | -6.29 | Upgrade
|
| EBITDA Margin | 45.83% | 39.92% | 45.34% | 29.11% | -59.02% | - | Upgrade
|
| D&A For EBITDA | 4.82 | 3.32 | 3.85 | 2.03 | 1.16 | 0.14 | Upgrade
|
| EBIT | 0.75 | 1.09 | 1.73 | 0.45 | -3.31 | -6.42 | Upgrade
|
| EBIT Margin | 6.14% | 9.90% | 14.04% | 5.28% | -90.68% | - | Upgrade
|
| Effective Tax Rate | 426.12% | 268.96% | 104.19% | 81.73% | - | - | Upgrade
|
| Revenue as Reported | 12.16 | 11.05 | 12.31 | 8.51 | 3.65 | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.