EMX Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	495	277	239	276	295	364	Upgrade
Market Cap Growth	32.10%	15.98%	-13.54%	-6.27%	-18.92%	105.43%	Upgrade
Enterprise Value	496	286	255	304	286	295	Upgrade
Last Close Price	4.54	2.50	2.13	2.50	2.80	4.31	Upgrade
PE Ratio	75.80	-	-	61.00	-	-	Upgrade
PS Ratio	12.16	7.02	6.80	11.18	30.97	50.54	Upgrade
PB Ratio	3.13	1.67	1.50	1.66	2.10	3.72	Upgrade
P/TBV Ratio	5.30	2.65	2.44	2.86	4.89	4.36	Upgrade
P/FCF Ratio	122.74	58.29	26.27	12.77	-	-	Upgrade
P/OCF Ratio	25.06	28.26	25.64	12.39	-	-	Upgrade
EV/Sales Ratio	12.18	7.24	7.26	12.27	30.03	40.97	Upgrade
EV/EBITDA Ratio	22.79	26.52	23.65	242.96	-	-	Upgrade
EV/EBIT Ratio	36.79	206.14	65.55	-	-	-	Upgrade
EV/FCF Ratio	122.98	60.11	28.04	14.01	-	-	Upgrade
Debt / Equity Ratio	0.21	0.30	0.27	0.33	0.46	-	Upgrade
Debt / EBITDA Ratio	2.27	4.61	4.01	43.87	-	-	Upgrade
Debt / FCF Ratio	8.32	10.45	4.75	2.53	-	-	Upgrade
Asset Turnover	0.20	0.17	0.16	0.11	0.06	0.07	Upgrade
Quick Ratio	7.86	8.85	0.94	5.35	0.71	13.98	Upgrade
Current Ratio	7.86	8.85	0.94	5.35	0.80	14.31	Upgrade
Return on Equity (ROE)	4.17%	-2.79%	-3.80%	2.86%	-25.23%	-6.12%	Upgrade
Return on Assets (ROA)	1.96%	0.38%	1.13%	-1.81%	-5.06%	-5.86%	Upgrade
Return on Capital (ROIC)	2.04%	0.40%	1.16%	-1.87%	-5.25%	-6.13%	Upgrade
Return on Capital Employed (ROCE)	3.30%	0.60%	2.40%	-	-	-	Upgrade
Earnings Yield	1.34%	-1.71%	-2.56%	1.64%	-10.18%	-1.65%	Upgrade
FCF Yield	0.81%	1.72%	3.81%	7.83%	-3.53%	-2.51%	Upgrade
Buyback Yield / Dilution	1.13%	-1.26%	-1.18%	-23.25%	-6.52%	-2.30%	Upgrade

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.