Hemisphere Energy Corporation (TSXV:HME)

Hemisphere Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	202	178	128	134	90	17
Market Cap Growth	12.31%	39.07%	-4.47%	49.50%	416.97%	-7.03%
Enterprise Value	179	169	127	138	106	45
Last Close Price	2.13	1.70	1.09	1.01	0.73	0.15
PE Ratio	7.10	5.38	5.30	6.29	15.16	-
Forward PE	9.06	20.00	20.00	20.00	20.00	20.00
PS Ratio	2.51	2.24	1.89	1.86	2.54	1.02
PB Ratio	2.55	2.40	2.09	2.53	3.48	1.06
P/TBV Ratio	2.55	2.40	2.09	2.53	3.48	1.06
P/FCF Ratio	4.61	7.22	4.68	5.00	14.06	2.25
P/OCF Ratio	3.63	3.83	2.90	2.98	4.88	1.85
EV/Sales Ratio	2.23	2.12	1.87	1.91	3.01	2.64
EV/EBITDA Ratio	3.49	3.15	2.72	3.03	6.05	3.29
EV/EBIT Ratio	4.44	3.84	3.82	3.71	7.10	15.90
EV/FCF Ratio	4.09	6.83	4.62	5.14	16.64	5.81
Debt / Equity Ratio	0.04	0.05	0.06	0.07	0.70	1.55
Debt / EBITDA Ratio	0.06	0.07	0.07	0.09	1.02	1.85
Debt / FCF Ratio	0.07	0.15	0.12	0.15	2.84	3.29
Asset Turnover	0.69	0.79	0.80	1.00	0.59	0.30
Quick Ratio	1.38	2.46	1.13	0.64	0.29	0.98
Current Ratio	1.41	2.59	1.25	0.74	0.36	1.33
Return on Equity (ROE)	39.63%	48.82%	42.36%	54.10%	28.10%	-2.51%
Return on Assets (ROA)	21.45%	27.19%	24.53%	32.05%	15.63%	3.09%
Return on Capital (ROIC)	31.46%	38.47%	34.06%	46.14%	21.86%	3.84%
Return on Capital Employed (ROCE)	40.80%	42.90%	41.80%	53.00%	28.50%	5.60%
Earnings Yield	15.02%	18.57%	18.88%	15.89%	6.59%	-2.40%
FCF Yield	21.68%	13.86%	21.36%	20.00%	7.11%	44.39%
Dividend Yield	7.44%	5.87%	9.13%	7.46%	-	-
Payout Ratio	60.59%	47.44%	54.07%	36.04%	-	-
Buyback Yield / Dilution	1.81%	1.85%	-0.69%	-9.53%	-4.80%	2.44%
Total Shareholder Return	9.25%	7.72%	8.45%	-2.08%	-4.80%	2.44%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.