Logan Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	500	417	372	-
Market Cap Growth	14.26%	11.96%	-	-
Enterprise Value	617	444	283	-
Last Close Price	0.84	0.70	0.80	-
PE Ratio	20.43	91.54	-	-
Forward PE	11.59	11.14	16.00	-
PS Ratio	3.42	4.00	5.12	-
PB Ratio	1.64	1.51	2.14	-
P/TBV Ratio	1.64	1.51	2.14	-
P/OCF Ratio	5.79	8.27	15.55	-
EV/Sales Ratio	4.22	4.26	3.89	-
EV/EBITDA Ratio	7.43	9.70	21.69	-
EV/EBIT Ratio	25.82	107.17	-	-
Debt / Equity Ratio	0.38	0.01	0.00	0.00
Debt / EBITDA Ratio	1.41	0.03	0.01	0.00
Debt / FCF Ratio	-	-	-	0.00
Asset Turnover	0.37	0.35	0.40	-
Quick Ratio	0.58	0.30	2.46	1.03
Current Ratio	0.81	0.39	2.51	1.03
Return on Equity (ROE)	10.64%	2.03%	-25.04%	-
Return on Assets (ROA)	3.79%	0.86%	-11.32%	-
Return on Capital (ROIC)	4.73%	1.15%	-15.35%	-
Return on Capital Employed (ROCE)	5.00%	1.30%	-16.00%	31.70%
Earnings Yield	5.19%	1.09%	-9.07%	-
FCF Yield	-40.65%	-38.71%	-16.61%	-
Buyback Yield / Dilution	-31.77%	-69.49%	-77.75%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.