Nations Royalty Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2024	FY 2023	FY 2022	2017 - 2021
Period Ending	Mar '25 Mar 31, 2025	May '24 May 31, 2024	Mar '24 Mar 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	2017 - 2021
Revenue	0.84	-	0.36	-	-	Upgrade
Gross Profit	0.84	-	0.36	-	-	Upgrade
Selling, General & Admin	3.72	1.2	-	0.21	0.06	Upgrade
Operating Expenses	7	1.26	-	0.21	0.06	Upgrade
Operating Income	-6.16	-1.26	0.36	-0.21	-0.06	Upgrade
Interest Expense	-	-	-	-	-0	Upgrade
Interest & Investment Income	0.21	0.02	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-22.6	-0.05	-	-0.03	-0	Upgrade
Pretax Income	-28.55	-1.29	0.36	-0.25	-0.06	Upgrade
Net Income	-28.55	-1.29	0.36	-0.25	-0.06	Upgrade
Net Income to Common	-28.55	-1.29	0.36	-0.25	-0.06	Upgrade
Shares Outstanding (Basic)	114	23	-	0	0	Upgrade
Shares Outstanding (Diluted)	114	23	-	0	0	Upgrade
Shares Change (YoY)	404.97%	-	-	67.85%	-	Upgrade
EPS (Basic)	-0.25	-0.06	-	-0.54	-0.23	Upgrade
EPS (Diluted)	-0.25	-0.06	-	-0.54	-0.23	Upgrade
Free Cash Flow	-4.62	-0.83	-	0.02	-	Upgrade
Free Cash Flow Per Share	-0.04	-0.04	-	0.03	-	Upgrade
Gross Margin	100.00%	-	100.00%	-	-	Upgrade
Operating Margin	-730.21%	-	100.00%	-	-	Upgrade
Profit Margin	-3383.54%	-	100.00%	-	-	Upgrade
Free Cash Flow Margin	-546.98%	-	-	-	-	Upgrade
EBIT	-6.16	-1.26	0.36	-0.21	-0.06	Upgrade
EBIT Margin	-	-	100.00%	-	-	Upgrade

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.