OverActive Media Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	36	31	15	22	116	-	Upgrade
Market Cap Growth	105.68%	105.68%	-32.14%	-80.56%	-	-	Upgrade
Enterprise Value	33	26	35	33	112	-	Upgrade
Last Close Price	0.28	0.25	0.19	0.28	1.44	-	Upgrade
PS Ratio	1.32	1.16	0.97	1.59	8.15	-	Upgrade
PB Ratio	0.69	0.61	0.43	0.47	1.41	-	Upgrade
P/TBV Ratio	10.52	9.23	-	-	-	-	Upgrade
EV/Sales Ratio	1.22	0.98	2.21	2.30	7.88	-	Upgrade
Debt / Equity Ratio	0.08	0.08	0.64	0.55	0.38	0.50	Upgrade
Asset Turnover	0.38	0.38	0.20	0.13	0.11	0.07	Upgrade
Quick Ratio	1.39	1.39	1.62	2.32	2.17	0.63	Upgrade
Current Ratio	1.54	1.54	1.78	2.56	2.24	0.86	Upgrade
Return on Equity (ROE)	-1.45%	-1.45%	-30.23%	-57.08%	-27.09%	-9.88%	Upgrade
Return on Assets (ROA)	-9.31%	-9.31%	-7.01%	-8.96%	-7.22%	-5.66%	Upgrade
Return on Capital (ROIC)	-11.67%	-11.67%	-8.38%	-10.71%	-8.83%	-6.60%	Upgrade
Earnings Yield	-1.76%	-2.00%	-82.05%	-164.21%	-16.77%	-	Upgrade
FCF Yield	-24.29%	-27.70%	-36.38%	-54.98%	-11.05%	-	Upgrade
Buyback Yield / Dilution	21.68%	21.68%	-	-15.21%	-33.47%	-8.66%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.