Atlas Salt Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Selling, General & Admin	1.74	3.03	1.57	1.08	0.14	Upgrade
Operating Expenses	3.16	4.52	3.37	2.07	0.14	Upgrade
Operating Income	-3.16	-4.52	-3.37	-2.07	-0.14	Upgrade
Interest Expense	-0	-	-	-	-	Upgrade
Interest & Investment Income	0.4	0.57	0.15	0.02	-	Upgrade
Earnings From Equity Investments	-0.71	-0.59	-0.06	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.31	-0.66	-0.57	-0.12	-0.04	Upgrade
EBT Excluding Unusual Items	-3.78	-5.2	-3.85	-2.17	-0.19	Upgrade
Gain (Loss) on Sale of Investments	0.11	0.37	1.15	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	0.25	-	-	Upgrade
Pretax Income	-3.68	-4.84	-2.45	-2.17	-0.19	Upgrade
Net Income	-3.68	-4.84	-2.45	-2.17	-0.19	Upgrade
Net Income to Common	-3.68	-4.84	-2.45	-2.17	-0.19	Upgrade
Shares Outstanding (Basic)	96	94	83	70	51	Upgrade
Shares Outstanding (Diluted)	96	94	83	70	51	Upgrade
Shares Change (YoY)	2.07%	13.22%	19.05%	37.50%	-	Upgrade
EPS (Basic)	-0.04	-0.05	-0.03	-0.03	-0.00	Upgrade
EPS (Diluted)	-0.04	-0.05	-0.03	-0.03	-0.00	Upgrade
Free Cash Flow	-4.29	-7.2	-4.35	-2	-0.17	Upgrade
Free Cash Flow Per Share	-0.04	-0.08	-0.05	-0.03	-0.00	Upgrade
EBITDA	-3.13	-4.51	-3.37	-2.07	-0.14	Upgrade
D&A For EBITDA	0.03	0.01	0	0	0	Upgrade
EBIT	-3.16	-4.52	-3.37	-2.07	-0.14	Upgrade

Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.