Maruha Nichiro Corporation (TYO:1333)
2,997.00
-13.00 (-0.43%)
May 14, 2025, 3:30 PM JST
Maruha Nichiro Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 1,078,631 | 1,030,674 | 1,020,456 | 866,702 | 862,585 | Upgrade
|
Revenue Growth (YoY) | 4.65% | 1.00% | 17.74% | 0.48% | -4.71% | Upgrade
|
Cost of Revenue | 933,033 | 896,856 | 885,201 | 746,205 | 746,382 | Upgrade
|
Gross Profit | 145,598 | 133,818 | 135,255 | 120,497 | 116,203 | Upgrade
|
Selling, General & Admin | 115,216 | 107,284 | 105,678 | 96,677 | 99,994 | Upgrade
|
Operating Expenses | 115,216 | 107,284 | 106,121 | 96,677 | 99,994 | Upgrade
|
Operating Income | 30,382 | 26,534 | 29,134 | 23,820 | 16,209 | Upgrade
|
Interest Expense | -4,195 | -3,454 | -2,281 | -1,402 | -1,509 | Upgrade
|
Interest & Investment Income | 1,557 | 1,147 | 1,001 | 890 | 887 | Upgrade
|
Earnings From Equity Investments | -224 | 356 | 1,113 | 808 | 483 | Upgrade
|
Currency Exchange Gain (Loss) | 1,714 | 3,285 | 2,340 | 759 | 246 | Upgrade
|
Other Non Operating Income (Expenses) | 3,019 | 3,237 | 2,192 | 2,721 | 1,812 | Upgrade
|
EBT Excluding Unusual Items | 32,253 | 31,105 | 33,499 | 27,596 | 18,128 | Upgrade
|
Gain (Loss) on Sale of Investments | 10,903 | -424 | 1,095 | 220 | 97 | Upgrade
|
Gain (Loss) on Sale of Assets | 157 | 84 | 311 | 1,149 | -763 | Upgrade
|
Asset Writedown | -1,303 | -797 | -385 | -1,100 | -2,143 | Upgrade
|
Legal Settlements | - | -2,429 | - | - | - | Upgrade
|
Other Unusual Items | -66 | 8,351 | -2,976 | -348 | -4,759 | Upgrade
|
Pretax Income | 41,944 | 35,890 | 31,544 | 27,517 | 10,560 | Upgrade
|
Income Tax Expense | 12,120 | 11,169 | 7,058 | 7,197 | 1,637 | Upgrade
|
Earnings From Continuing Operations | 29,824 | 24,721 | 24,486 | 20,320 | 8,923 | Upgrade
|
Minority Interest in Earnings | -6,560 | -3,868 | -5,890 | -3,422 | -3,145 | Upgrade
|
Net Income | 23,264 | 20,853 | 18,596 | 16,898 | 5,778 | Upgrade
|
Net Income to Common | 23,264 | 20,853 | 18,596 | 16,898 | 5,778 | Upgrade
|
Net Income Growth | 11.56% | 12.14% | 10.05% | 192.45% | -53.91% | Upgrade
|
Shares Outstanding (Basic) | 50 | 50 | 51 | 53 | 53 | Upgrade
|
Shares Outstanding (Diluted) | 50 | 50 | 51 | 53 | 53 | Upgrade
|
Shares Change (YoY) | -0.10% | -1.40% | -2.83% | -0.00% | -0.00% | Upgrade
|
EPS (Basic) | 461.88 | 413.60 | 363.67 | 321.12 | 109.80 | Upgrade
|
EPS (Diluted) | 461.88 | 413.60 | 363.67 | 321.12 | 109.80 | Upgrade
|
EPS Growth | 11.67% | 13.73% | 13.25% | 192.47% | -53.91% | Upgrade
|
Free Cash Flow | 20,176 | 36,938 | -20,383 | 4,431 | 10,590 | Upgrade
|
Free Cash Flow Per Share | 400.57 | 732.64 | -398.62 | 84.20 | 201.24 | Upgrade
|
Dividend Per Share | - | 85.000 | 65.000 | 55.000 | 40.000 | Upgrade
|
Dividend Growth | - | 30.77% | 18.18% | 37.50% | - | Upgrade
|
Gross Margin | 13.50% | 12.98% | 13.25% | 13.90% | 13.47% | Upgrade
|
Operating Margin | 2.82% | 2.57% | 2.85% | 2.75% | 1.88% | Upgrade
|
Profit Margin | 2.16% | 2.02% | 1.82% | 1.95% | 0.67% | Upgrade
|
Free Cash Flow Margin | 1.87% | 3.58% | -2.00% | 0.51% | 1.23% | Upgrade
|
EBITDA | 49,350 | 44,427 | 45,829 | 41,570 | 33,377 | Upgrade
|
EBITDA Margin | 4.58% | 4.31% | 4.49% | 4.80% | 3.87% | Upgrade
|
D&A For EBITDA | 18,968 | 17,893 | 16,695 | 17,750 | 17,168 | Upgrade
|
EBIT | 30,382 | 26,534 | 29,134 | 23,820 | 16,209 | Upgrade
|
EBIT Margin | 2.82% | 2.57% | 2.85% | 2.75% | 1.88% | Upgrade
|
Effective Tax Rate | 28.90% | 31.12% | 22.38% | 26.16% | 15.50% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.