Trial Holdings Inc. (TYO:141A)
Japan
· Delayed Price · Currency is JPY 2,415.00
+39.00 (1.64%)
Sep 29, 2025, 3:30 PM JST
Trial Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Net Income | 11,752 | 18,693 | - | - | - | Upgrade
|
| Depreciation & Amortization | 13,835 | 11,925 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -347 | 1,096 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,371 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -460 | -533 | - | - | - | Upgrade
|
| Other Operating Activities | 603 | -5,167 | - | - | - | Upgrade
|
| Change in Accounts Receivable | -2,151 | -143 | - | - | - | Upgrade
|
| Change in Inventory | -10,324 | -12 | - | - | - | Upgrade
|
| Change in Accounts Payable | -19,913 | 30,560 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 188 | 3,078 | - | - | - | Upgrade
|
| Operating Cash Flow | -4,446 | 59,497 | - | - | - | Upgrade
|
| Capital Expenditures | -33,960 | -22,601 | - | - | - | Upgrade
|
| Sale of Property, Plant & Equipment | 155 | 116 | - | - | - | Upgrade
|
| Cash Acquisitions | -259 | -1,559 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1,545 | -52 | - | - | - | Upgrade
|
| Investment in Securities | 398 | -258 | - | - | - | Upgrade
|
| Other Investing Activities | -471 | -1,651 | - | - | - | Upgrade
|
| Investing Cash Flow | -35,892 | -26,005 | - | - | - | Upgrade
|
| Short-Term Debt Issued | 26,500 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 900 | - | - | - | Upgrade
|
| Total Debt Issued | 26,500 | 900 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -4,090 | -4,435 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 22,410 | -3,535 | - | - | - | Upgrade
|
| Issuance of Common Stock | 231 | 39,355 | - | - | - | Upgrade
|
| Common Dividends Paid | -1,829 | - | - | - | - | Upgrade
|
| Dividends Paid | -1,829 | -1,265 | - | - | - | Upgrade
|
| Other Financing Activities | -42 | -52 | - | - | - | Upgrade
|
| Financing Cash Flow | 20,770 | 34,503 | - | - | - | Upgrade
|
| Foreign Exchange Rate Adjustments | -53 | 54 | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | - | - | - | Upgrade
|
| Net Cash Flow | -19,621 | 68,048 | - | - | - | Upgrade
|
| Free Cash Flow | -38,406 | 36,896 | - | - | - | Upgrade
|
| Free Cash Flow Margin | -4.78% | 5.12% | - | - | - | Upgrade
|
| Free Cash Flow Per Share | -312.16 | 350.89 | - | - | - | Upgrade
|
| Cash Interest Paid | 73 | 86 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 8,962 | 5,169 | - | - | - | Upgrade
|
| Levered Free Cash Flow | - | 34,877 | - | - | - | Upgrade
|
| Unlevered Free Cash Flow | - | 34,932 | - | - | - | Upgrade
|
| Change in Working Capital | -32,200 | 33,483 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.