Inpex Corporation (TYO:1605)
Japan
· Delayed Price · Currency is JPY 2,310.50
-31.50 (-1.35%)
Aug 14, 2025, 3:30 PM JST
Inpex Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,123,843 | 2,265,837 | 2,164,516 | 2,324,660 | 1,244,369 | 771,046 | Upgrade
|
| Revenue Growth (YoY) | -6.71% | 4.68% | -6.89% | 86.81% | 61.39% | -39.33% | Upgrade
|
| Cost of Revenue | 873,675 | 915,310 | 848,080 | 943,414 | 568,921 | 439,852 | Upgrade
|
| Gross Profit | 1,250,168 | 1,350,527 | 1,316,436 | 1,381,246 | 675,448 | 331,194 | Upgrade
|
| Selling, General & Admin | 132,399 | 131,818 | 98,446 | 95,915 | 58,185 | 57,028 | Upgrade
|
| Research & Development | - | 35,663 | 3,559 | - | - | - | Upgrade
|
| Other Operating Expenses | 11,327 | 4,237 | -5,333 | 15,077 | 6,325 | 4,102 | Upgrade
|
| Operating Expenses | 153,719 | 184,794 | 108,949 | 134,836 | 84,791 | 82,722 | Upgrade
|
| Operating Income | 1,096,449 | 1,165,733 | 1,207,487 | 1,246,410 | 590,657 | 248,472 | Upgrade
|
| Interest Expense | -94,764 | -92,512 | -74,178 | -32,378 | -13,747 | -19,092 | Upgrade
|
| Interest & Investment Income | 136,742 | 130,357 | 98,696 | 74,186 | 38,571 | 40,213 | Upgrade
|
| Earnings From Equity Investments | 92,153 | 104,831 | 18,389 | 161,931 | 38,834 | -12,999 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 7,434 | -10,796 | 30,375 | -6,709 | -8,209 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -3,789 | -1,833 | 43,200 | 15,987 | 15,505 | Upgrade
|
| EBT Excluding Unusual Items | 1,230,577 | 1,312,054 | 1,237,765 | 1,523,724 | 663,593 | 263,890 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 14,813 | 116,507 | - | - | -6,556 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 15,497 | - | - | -5,966 | - | Upgrade
|
| Asset Writedown | - | -43,553 | -100,890 | -111,282 | -14,170 | -189,940 | Upgrade
|
| Pretax Income | 1,230,577 | 1,298,811 | 1,253,382 | 1,412,442 | 643,457 | 67,394 | Upgrade
|
| Income Tax Expense | 764,985 | 864,573 | 920,807 | 970,546 | 429,532 | 171,200 | Upgrade
|
| Earnings From Continuing Operations | 465,592 | 434,238 | 332,575 | 441,896 | 213,925 | -103,806 | Upgrade
|
| Minority Interest in Earnings | -27,307 | -6,894 | -10,867 | -3,620 | 9,123 | -7,893 | Upgrade
|
| Net Income | 438,285 | 427,344 | 321,708 | 438,276 | 223,048 | -111,699 | Upgrade
|
| Net Income to Common | 438,285 | 427,344 | 321,708 | 438,276 | 223,048 | -111,699 | Upgrade
|
| Net Income Growth | 56.51% | 32.84% | -26.60% | 96.49% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,197 | 1,238 | 1,294 | 1,367 | 1,450 | 1,460 | Upgrade
|
| Shares Outstanding (Diluted) | 1,197 | 1,238 | 1,295 | 1,367 | 1,450 | 1,460 | Upgrade
|
| Shares Change (YoY) | -5.76% | -4.38% | -5.23% | -5.72% | -0.73% | - | Upgrade
|
| EPS (Basic) | 366.03 | 345.31 | 248.55 | 320.69 | 153.87 | -76.50 | Upgrade
|
| EPS (Diluted) | 366.03 | 345.07 | 248.38 | 320.69 | 153.87 | -76.50 | Upgrade
|
| EPS Growth | 66.08% | 38.93% | -22.55% | 108.42% | - | - | Upgrade
|
| Free Cash Flow | 430,508 | 353,676 | 535,996 | 564,184 | 304,987 | 163,170 | Upgrade
|
| Free Cash Flow Per Share | 359.53 | 285.58 | 413.82 | 412.82 | 210.39 | 111.75 | Upgrade
|
| Dividend Per Share | 50.000 | 86.000 | 74.000 | 62.000 | 48.000 | 24.000 | Upgrade
|
| Dividend Growth | -37.50% | 16.22% | 19.36% | 29.17% | 100.00% | -38.46% | Upgrade
|
| Gross Margin | 58.86% | 59.60% | 60.82% | 59.42% | 54.28% | 42.95% | Upgrade
|
| Operating Margin | 51.63% | 51.45% | 55.79% | 53.62% | 47.47% | 32.23% | Upgrade
|
| Profit Margin | 20.64% | 18.86% | 14.86% | 18.85% | 17.93% | -14.49% | Upgrade
|
| Free Cash Flow Margin | 20.27% | 15.61% | 24.76% | 24.27% | 24.51% | 21.16% | Upgrade
|
| EBITDA | 1,446,756 | 1,524,963 | 1,527,095 | 1,547,933 | 800,697 | 429,330 | Upgrade
|
| EBITDA Margin | 68.12% | 67.30% | 70.55% | 66.59% | 64.35% | 55.68% | Upgrade
|
| D&A For EBITDA | 350,307 | 359,230 | 319,608 | 301,523 | 210,040 | 180,858 | Upgrade
|
| EBIT | 1,096,449 | 1,165,733 | 1,207,487 | 1,246,410 | 590,657 | 248,472 | Upgrade
|
| EBIT Margin | 51.63% | 51.45% | 55.79% | 53.62% | 47.47% | 32.23% | Upgrade
|
| Effective Tax Rate | 62.17% | 66.57% | 73.47% | 68.71% | 66.75% | 254.03% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.