COMSYS Holdings Corporation (TYO:1721)
Japan
· Delayed Price · Currency is JPY 3,263.00
-52.00 (-1.57%)
May 13, 2025, 3:30 PM JST
COMSYS Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 30,076 | 40,983 | 30,541 | 43,484 | 43,264 | Upgrade
|
| Depreciation & Amortization | 11,844 | 11,710 | 11,469 | 10,971 | 10,411 | Upgrade
|
| Loss (Gain) From Sale of Assets | 515 | 208 | 99 | 118 | 1,526 | Upgrade
|
| Loss (Gain) From Sale of Investments | -219 | -90 | 65 | -215 | -2,278 | Upgrade
|
| Other Operating Activities | 4,775 | -9,043 | -14,648 | -19,025 | -12,309 | Upgrade
|
| Change in Accounts Receivable | -32,808 | 6,841 | 33,378 | -25,331 | -16,670 | Upgrade
|
| Change in Inventory | -5,249 | 9,840 | -5,779 | -1,349 | -2,338 | Upgrade
|
| Change in Accounts Payable | 10,434 | -4,686 | -5,021 | -4,879 | 5,803 | Upgrade
|
| Change in Other Net Operating Assets | -2,743 | -11,488 | 11,677 | 1,470 | -1,940 | Upgrade
|
| Operating Cash Flow | 16,625 | 44,275 | 61,781 | 5,244 | 25,469 | Upgrade
|
| Operating Cash Flow Growth | -62.45% | -28.34% | 1078.13% | -79.41% | -32.07% | Upgrade
|
| Capital Expenditures | -9,517 | -16,398 | -7,520 | -8,279 | -10,533 | Upgrade
|
| Sale of Property, Plant & Equipment | 416 | 2,563 | 956 | 1,163 | 562 | Upgrade
|
| Cash Acquisitions | - | - | -761 | -3,374 | -410 | Upgrade
|
| Sale (Purchase) of Intangibles | -965 | -2,329 | -1,162 | -2,541 | -1,618 | Upgrade
|
| Investment in Securities | 622 | 295 | 1,431 | 1,294 | 5,933 | Upgrade
|
| Other Investing Activities | -875 | -144 | 32 | 434 | 39 | Upgrade
|
| Investing Cash Flow | -10,215 | -15,941 | -6,843 | -11,109 | -8,861 | Upgrade
|
| Short-Term Debt Issued | - | 286 | - | 26,504 | - | Upgrade
|
| Total Debt Issued | - | 286 | - | 26,504 | - | Upgrade
|
| Short-Term Debt Repaid | -889 | - | -27,595 | - | -1,033 | Upgrade
|
| Long-Term Debt Repaid | -653 | -306 | -807 | -706 | -1,938 | Upgrade
|
| Total Debt Repaid | -1,542 | -306 | -28,402 | -706 | -2,971 | Upgrade
|
| Net Debt Issued (Repaid) | -1,542 | -20 | -28,402 | 25,798 | -2,971 | Upgrade
|
| Issuance of Common Stock | 485 | 465 | 47 | 305 | 508 | Upgrade
|
| Repurchase of Common Stock | -6,003 | -5,016 | -7,014 | -8,021 | -7,018 | Upgrade
|
| Common Dividends Paid | -13,086 | - | - | - | - | Upgrade
|
| Dividends Paid | -13,086 | -12,048 | -12,211 | -11,213 | -10,114 | Upgrade
|
| Other Financing Activities | -71 | -595 | -653 | -698 | -663 | Upgrade
|
| Financing Cash Flow | -20,217 | -17,214 | -48,233 | 6,171 | -20,258 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3 | 9 | - | 5 | 21 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 18 | 13 | 49 | 785 | 1,061 | Upgrade
|
| Net Cash Flow | -13,786 | 11,142 | 6,754 | 1,096 | -2,568 | Upgrade
|
| Free Cash Flow | 7,108 | 27,877 | 54,261 | -3,035 | 14,936 | Upgrade
|
| Free Cash Flow Growth | -74.50% | -48.62% | - | - | -45.15% | Upgrade
|
| Free Cash Flow Margin | 1.16% | 4.88% | 9.63% | -0.52% | 2.65% | Upgrade
|
| Free Cash Flow Per Share | 59.79 | 231.67 | 445.31 | -24.44 | 118.09 | Upgrade
|
| Cash Interest Paid | 28 | 20 | 26 | 31 | 33 | Upgrade
|
| Cash Income Tax Paid | 10,103 | 9,043 | 14,652 | 19,024 | 12,311 | Upgrade
|
| Levered Free Cash Flow | 7,316 | 20,038 | 49,408 | -10,693 | 11,794 | Upgrade
|
| Unlevered Free Cash Flow | 7,334 | 20,051 | 49,425 | -10,674 | 11,814 | Upgrade
|
| Change in Net Working Capital | 22,240 | -2,616 | -28,070 | 37,677 | 12,429 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.