Daito Trust Construction Co.,Ltd. (TYO:1878)
Japan flag Japan · Delayed Price · Currency is JPY
16,150
-60 (-0.37%)
May 14, 2025, 3:30 PM JST

Daito Trust Construction Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
1,842,3561,621,5981,562,5741,497,0611,415,971
Upgrade
Other Revenue
1109,86995,05285,94272,944
Upgrade
Revenue
1,842,3571,731,4671,657,6261,583,0031,488,915
Upgrade
Revenue Growth (YoY)
6.40%4.46%4.71%6.32%-6.14%
Upgrade
Cost of Revenue
1,526,4991,446,6891,399,1781,322,8601,250,049
Upgrade
Gross Profit
315,858284,778258,448260,143238,866
Upgrade
Selling, General & Admin
196,981179,958158,447160,548152,126
Upgrade
Operating Expenses
196,981179,958158,447160,548152,229
Upgrade
Operating Income
118,877104,820100,00199,59586,637
Upgrade
Interest Expense
-611-441-428-433-290
Upgrade
Interest & Investment Income
1,357969881735574
Upgrade
Earnings From Equity Investments
697-69357623307
Upgrade
Currency Exchange Gain (Loss)
4,775-638-762--
Upgrade
Other Non Operating Income (Expenses)
4,3604,0783,8503,1523,378
Upgrade
EBT Excluding Unusual Items
129,455108,719103,899103,67290,606
Upgrade
Gain (Loss) on Sale of Investments
3,9671,7021511744
Upgrade
Gain (Loss) on Sale of Assets
-188-226-280-278-415
Upgrade
Asset Writedown
-3,178-664-1,795-183-154
Upgrade
Other Unusual Items
-1,075-2-4-12
Upgrade
Pretax Income
130,056110,606101,837103,21890,769
Upgrade
Income Tax Expense
36,32135,38532,05133,66028,403
Upgrade
Earnings From Continuing Operations
93,73575,22169,78669,55862,366
Upgrade
Minority Interest in Earnings
123-53657522-81
Upgrade
Net Income
93,85874,68570,36169,58062,285
Upgrade
Net Income to Common
93,85874,68570,36169,58062,285
Upgrade
Net Income Growth
25.67%6.14%1.12%11.71%-31.09%
Upgrade
Shares Outstanding (Basic)
6667686868
Upgrade
Shares Outstanding (Diluted)
6667686869
Upgrade
Shares Change (YoY)
-2.21%-1.40%0.17%-0.56%-0.99%
Upgrade
EPS (Basic)
1428.281110.581031.061021.42909.30
Upgrade
EPS (Diluted)
1426.081109.661030.751021.01908.84
Upgrade
EPS Growth
28.52%7.66%0.95%12.34%-30.40%
Upgrade
Free Cash Flow
68,16476,29959,386101,09190,898
Upgrade
Free Cash Flow Per Share
1035.681133.66869.981483.421326.37
Upgrade
Dividend Per Share
714.000555.000516.000511.000455.000
Upgrade
Dividend Growth
28.65%7.56%0.98%12.31%-30.32%
Upgrade
Gross Margin
17.14%16.45%15.59%16.43%16.04%
Upgrade
Operating Margin
6.45%6.05%6.03%6.29%5.82%
Upgrade
Profit Margin
5.09%4.31%4.25%4.40%4.18%
Upgrade
Free Cash Flow Margin
3.70%4.41%3.58%6.39%6.11%
Upgrade
EBITDA
137,210122,759117,416116,664102,438
Upgrade
EBITDA Margin
7.45%7.09%7.08%7.37%6.88%
Upgrade
D&A For EBITDA
18,33317,93917,41517,06915,801
Upgrade
EBIT
118,877104,820100,00199,59586,637
Upgrade
EBIT Margin
6.45%6.05%6.03%6.29%5.82%
Upgrade
Effective Tax Rate
27.93%31.99%31.47%32.61%31.29%
Upgrade
Revenue as Reported
1,842,357----
Upgrade
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.