Daito Trust Construction Co.,Ltd. (TYO:1878)
16,150
-60 (-0.37%)
May 14, 2025, 3:30 PM JST
Daito Trust Construction Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 1,842,356 | 1,621,598 | 1,562,574 | 1,497,061 | 1,415,971 | Upgrade
|
Other Revenue | 1 | 109,869 | 95,052 | 85,942 | 72,944 | Upgrade
|
Revenue | 1,842,357 | 1,731,467 | 1,657,626 | 1,583,003 | 1,488,915 | Upgrade
|
Revenue Growth (YoY) | 6.40% | 4.46% | 4.71% | 6.32% | -6.14% | Upgrade
|
Cost of Revenue | 1,526,499 | 1,446,689 | 1,399,178 | 1,322,860 | 1,250,049 | Upgrade
|
Gross Profit | 315,858 | 284,778 | 258,448 | 260,143 | 238,866 | Upgrade
|
Selling, General & Admin | 196,981 | 179,958 | 158,447 | 160,548 | 152,126 | Upgrade
|
Operating Expenses | 196,981 | 179,958 | 158,447 | 160,548 | 152,229 | Upgrade
|
Operating Income | 118,877 | 104,820 | 100,001 | 99,595 | 86,637 | Upgrade
|
Interest Expense | -611 | -441 | -428 | -433 | -290 | Upgrade
|
Interest & Investment Income | 1,357 | 969 | 881 | 735 | 574 | Upgrade
|
Earnings From Equity Investments | 697 | -69 | 357 | 623 | 307 | Upgrade
|
Currency Exchange Gain (Loss) | 4,775 | -638 | -762 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 4,360 | 4,078 | 3,850 | 3,152 | 3,378 | Upgrade
|
EBT Excluding Unusual Items | 129,455 | 108,719 | 103,899 | 103,672 | 90,606 | Upgrade
|
Gain (Loss) on Sale of Investments | 3,967 | 1,702 | 15 | 11 | 744 | Upgrade
|
Gain (Loss) on Sale of Assets | -188 | -226 | -280 | -278 | -415 | Upgrade
|
Asset Writedown | -3,178 | -664 | -1,795 | -183 | -154 | Upgrade
|
Other Unusual Items | - | 1,075 | -2 | -4 | -12 | Upgrade
|
Pretax Income | 130,056 | 110,606 | 101,837 | 103,218 | 90,769 | Upgrade
|
Income Tax Expense | 36,321 | 35,385 | 32,051 | 33,660 | 28,403 | Upgrade
|
Earnings From Continuing Operations | 93,735 | 75,221 | 69,786 | 69,558 | 62,366 | Upgrade
|
Minority Interest in Earnings | 123 | -536 | 575 | 22 | -81 | Upgrade
|
Net Income | 93,858 | 74,685 | 70,361 | 69,580 | 62,285 | Upgrade
|
Net Income to Common | 93,858 | 74,685 | 70,361 | 69,580 | 62,285 | Upgrade
|
Net Income Growth | 25.67% | 6.14% | 1.12% | 11.71% | -31.09% | Upgrade
|
Shares Outstanding (Basic) | 66 | 67 | 68 | 68 | 68 | Upgrade
|
Shares Outstanding (Diluted) | 66 | 67 | 68 | 68 | 69 | Upgrade
|
Shares Change (YoY) | -2.21% | -1.40% | 0.17% | -0.56% | -0.99% | Upgrade
|
EPS (Basic) | 1428.28 | 1110.58 | 1031.06 | 1021.42 | 909.30 | Upgrade
|
EPS (Diluted) | 1426.08 | 1109.66 | 1030.75 | 1021.01 | 908.84 | Upgrade
|
EPS Growth | 28.52% | 7.66% | 0.95% | 12.34% | -30.40% | Upgrade
|
Free Cash Flow | 68,164 | 76,299 | 59,386 | 101,091 | 90,898 | Upgrade
|
Free Cash Flow Per Share | 1035.68 | 1133.66 | 869.98 | 1483.42 | 1326.37 | Upgrade
|
Dividend Per Share | 714.000 | 555.000 | 516.000 | 511.000 | 455.000 | Upgrade
|
Dividend Growth | 28.65% | 7.56% | 0.98% | 12.31% | -30.32% | Upgrade
|
Gross Margin | 17.14% | 16.45% | 15.59% | 16.43% | 16.04% | Upgrade
|
Operating Margin | 6.45% | 6.05% | 6.03% | 6.29% | 5.82% | Upgrade
|
Profit Margin | 5.09% | 4.31% | 4.25% | 4.40% | 4.18% | Upgrade
|
Free Cash Flow Margin | 3.70% | 4.41% | 3.58% | 6.39% | 6.11% | Upgrade
|
EBITDA | 137,210 | 122,759 | 117,416 | 116,664 | 102,438 | Upgrade
|
EBITDA Margin | 7.45% | 7.09% | 7.08% | 7.37% | 6.88% | Upgrade
|
D&A For EBITDA | 18,333 | 17,939 | 17,415 | 17,069 | 15,801 | Upgrade
|
EBIT | 118,877 | 104,820 | 100,001 | 99,595 | 86,637 | Upgrade
|
EBIT Margin | 6.45% | 6.05% | 6.03% | 6.29% | 5.82% | Upgrade
|
Effective Tax Rate | 27.93% | 31.99% | 31.47% | 32.61% | 31.29% | Upgrade
|
Revenue as Reported | 1,842,357 | - | - | - | - | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.