NS Solutions Corporation (TYO:2327)
Japan
· Delayed Price · Currency is JPY 3,836.00
+77.00 (2.05%)
May 14, 2025, 3:30 PM JST
NS Solutions Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 338,301 | 310,632 | 291,688 | 270,332 | 251,992 | Upgrade
|
| Revenue Growth (YoY) | 8.91% | 6.49% | 7.90% | 7.28% | -8.31% | Upgrade
|
| Cost of Revenue | 256,594 | 238,790 | 225,752 | 210,011 | 200,042 | Upgrade
|
| Gross Profit | 81,707 | 71,842 | 65,936 | 60,321 | 51,950 | Upgrade
|
| Selling, General & Admin | 41,071 | 33,983 | 30,556 | 29,932 | 26,809 | Upgrade
|
| Research & Development | - | 2,405 | 2,320 | - | - | Upgrade
|
| Other Operating Expenses | -144 | -104 | -208 | - | - | Upgrade
|
| Operating Expenses | 40,927 | 36,530 | 32,799 | 30,623 | 27,400 | Upgrade
|
| Operating Income | 40,780 | 35,312 | 33,137 | 29,698 | 24,550 | Upgrade
|
| Interest Expense | -444 | -92 | -101 | -42 | -7 | Upgrade
|
| Interest & Investment Income | 1,022 | 545 | 529 | 1,002 | 516 | Upgrade
|
| Earnings From Equity Investments | -21 | 31 | 18 | 39 | -53 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -31 | -118 | -120 | -48 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | 87 | 26 | 262 | 193 | Upgrade
|
| EBT Excluding Unusual Items | 41,334 | 35,852 | 33,491 | 30,839 | 25,151 | Upgrade
|
| Merger & Restructuring Charges | - | -142 | -115 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 144 | - | - | 2,034 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -241 | -125 | -29 | -50 | Upgrade
|
| Asset Writedown | - | -177 | -1,151 | - | - | Upgrade
|
| Legal Settlements | -2,260 | - | - | -702 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -1,818 | Upgrade
|
| Pretax Income | 39,074 | 35,436 | 32,100 | 30,108 | 25,317 | Upgrade
|
| Income Tax Expense | 10,998 | 10,280 | 9,385 | 9,495 | 7,713 | Upgrade
|
| Earnings From Continuing Operations | 28,076 | 25,156 | 22,715 | 20,613 | 17,604 | Upgrade
|
| Minority Interest in Earnings | -1,027 | -915 | -715 | -636 | -622 | Upgrade
|
| Net Income | 27,049 | 24,241 | 22,000 | 19,977 | 16,982 | Upgrade
|
| Net Income to Common | 27,049 | 24,241 | 22,000 | 19,977 | 16,982 | Upgrade
|
| Net Income Growth | 11.58% | 10.19% | 10.13% | 17.64% | -8.46% | Upgrade
|
| Shares Outstanding (Basic) | 183 | 183 | 183 | 183 | 183 | Upgrade
|
| Shares Outstanding (Diluted) | 183 | 183 | 183 | 183 | 183 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.00% | -0.01% | - | - | Upgrade
|
| EPS (Basic) | 147.83 | 132.48 | 120.23 | 109.16 | 92.80 | Upgrade
|
| EPS (Diluted) | 147.83 | 132.48 | 120.23 | 109.16 | 92.80 | Upgrade
|
| EPS Growth | 11.59% | 10.19% | 10.13% | 17.64% | -8.46% | Upgrade
|
| Free Cash Flow | 33,694 | 23,032 | 21,632 | 26,976 | 13,900 | Upgrade
|
| Free Cash Flow Per Share | 184.15 | 125.87 | 118.22 | 147.41 | 75.96 | Upgrade
|
| Dividend Per Share | 74.000 | 42.500 | 37.500 | 33.000 | 26.250 | Upgrade
|
| Dividend Growth | 74.12% | 13.33% | 13.64% | 25.71% | -19.23% | Upgrade
|
| Gross Margin | 24.15% | 23.13% | 22.61% | 22.31% | 20.62% | Upgrade
|
| Operating Margin | 12.05% | 11.37% | 11.36% | 10.99% | 9.74% | Upgrade
|
| Profit Margin | 8.00% | 7.80% | 7.54% | 7.39% | 6.74% | Upgrade
|
| Free Cash Flow Margin | 9.96% | 7.41% | 7.42% | 9.98% | 5.52% | Upgrade
|
| EBITDA | 52,914 | 47,362 | 45,757 | 35,686 | 31,160 | Upgrade
|
| EBITDA Margin | 15.64% | 15.25% | 15.69% | 13.20% | 12.37% | Upgrade
|
| D&A For EBITDA | 12,134 | 12,050 | 12,620 | 5,988 | 6,610 | Upgrade
|
| EBIT | 40,780 | 35,312 | 33,137 | 29,698 | 24,550 | Upgrade
|
| EBIT Margin | 12.05% | 11.37% | 11.36% | 10.99% | 9.74% | Upgrade
|
| Effective Tax Rate | 28.15% | 29.01% | 29.24% | 31.54% | 30.47% | Upgrade
|
| Advertising Expenses | - | 4,178 | 3,834 | 4,081 | 3,788 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.