NS Solutions Corporation (TYO:2327)
Japan flag Japan · Delayed Price · Currency is JPY
3,547.00
+3.00 (0.08%)
Aug 15, 2025, 3:30 PM JST

NS Solutions Statistics

Total Valuation

NS Solutions has a market cap or net worth of JPY 649.01 billion. The enterprise value is 516.81 billion.

Market Cap 649.01B
Enterprise Value 516.81B

Important Dates

The last earnings date was Wednesday, July 30, 2025.

Earnings Date Jul 30, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

NS Solutions has 182.97 million shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 182.97M
Shares Outstanding 182.97M
Shares Change (YoY) +0.01%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 0.04%
Owned by Institutions (%) 8.74%
Float 43.86M

Valuation Ratios

The trailing PE ratio is 24.24 and the forward PE ratio is 21.54. NS Solutions's PEG ratio is 2.80.

PE Ratio 24.24
Forward PE 21.54
PS Ratio 1.89
PB Ratio 2.42
P/TBV Ratio 2.59
P/FCF Ratio n/a
P/OCF Ratio 1,190.84
PEG Ratio 2.80
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.89, with an EV/FCF ratio of -170.85.

EV / Earnings 19.30
EV / Sales 1.50
EV / EBITDA 9.89
EV / EBIT 12.78
EV / FCF -170.85

Financial Position

The company has a current ratio of 3.51, with a Debt / Equity ratio of 0.10.

Current Ratio 3.51
Quick Ratio 2.98
Debt / Equity 0.10
Debt / EBITDA 0.53
Debt / FCF -9.22
Interest Coverage 97.24

Financial Efficiency

Return on equity (ROE) is 10.78% and return on invested capital (ROIC) is 8.70%.

Return on Equity (ROE) 10.78%
Return on Assets (ROA) 6.59%
Return on Invested Capital (ROIC) 8.70%
Return on Capital Employed (ROCE) 13.53%
Revenue Per Employee 39.80M
Profits Per Employee 3.10M
Employee Count 8,647
Asset Turnover 0.90
Inventory Turnover 7.43

Taxes

In the past 12 months, NS Solutions has paid 10.93 billion in taxes.

Income Tax 10.93B
Effective Tax Rate 28.13%

Stock Price Statistics

The stock price has decreased by -2.02% in the last 52 weeks. The beta is 0.14, so NS Solutions's price volatility has been lower than the market average.

Beta (5Y) 0.14
52-Week Price Change -2.02%
50-Day Moving Average 3,870.08
200-Day Moving Average 3,917.90
Relative Strength Index (RSI) 39.05
Average Volume (20 Days) 392,900

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NS Solutions had revenue of JPY 344.16 billion and earned 26.78 billion in profits. Earnings per share was 146.35.

Revenue 344.16B
Gross Profit 83.97B
Operating Income 40.45B
Pretax Income 38.87B
Net Income 26.78B
EBITDA 52.25B
EBIT 40.45B
Earnings Per Share (EPS) 146.35
Full Income Statement

Balance Sheet

The company has 168.62 billion in cash and 27.90 billion in debt, giving a net cash position of 140.72 billion or 769.04 per share.

Cash & Cash Equivalents 168.62B
Total Debt 27.90B
Net Cash 140.72B
Net Cash Per Share 769.04
Equity (Book Value) 267.66B
Book Value Per Share 1,416.31
Working Capital 206.34B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 545.00 million and capital expenditures -3.57 billion, giving a free cash flow of -3.03 billion.

Operating Cash Flow 545.00M
Capital Expenditures -3.57B
Free Cash Flow -3.03B
FCF Per Share -16.53
Full Cash Flow Statement

Margins

Gross margin is 24.40%, with operating and profit margins of 11.75% and 7.78%.

Gross Margin 24.40%
Operating Margin 11.75%
Pretax Margin 11.29%
Profit Margin 7.78%
EBITDA Margin 15.18%
EBIT Margin 11.75%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 2.26%.

Dividend Per Share 80.00
Dividend Yield 2.26%
Dividend Growth (YoY) 31.36%
Years of Dividend Growth 3
Payout Ratio 52.95%
Buyback Yield -0.01%
Shareholder Yield 2.21%
Earnings Yield 4.13%
FCF Yield -0.47%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2024. It was a forward split with a ratio of 2.

Last Split Date Jun 27, 2024
Split Type Forward
Split Ratio 2

Scores

NS Solutions has an Altman Z-Score of 6.44 and a Piotroski F-Score of 6.

Altman Z-Score 6.44
Piotroski F-Score 6