M3, Inc. (TYO:2413)
Japan flag Japan · Delayed Price · Currency is JPY
1,935.00
+22.50 (1.18%)
May 13, 2025, 3:30 PM JST

M3, Inc. Statistics

Total Valuation

M3, Inc. has a market cap or net worth of JPY 1.30 trillion. The enterprise value is 1.22 trillion.

Market Cap 1.30T
Enterprise Value 1.22T

Important Dates

The last earnings date was Friday, May 2, 2025.

Earnings Date May 2, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

M3, Inc. has 679.03 million shares outstanding. The number of shares has decreased by -0.03% in one year.

Current Share Class 679.03M
Shares Outstanding 679.03M
Shares Change (YoY) -0.03%
Shares Change (QoQ) -0.71%
Owned by Insiders (%) 2.94%
Owned by Institutions (%) 32.43%
Float 408.43M

Valuation Ratios

The trailing PE ratio is 32.09 and the forward PE ratio is 27.20. M3, Inc.'s PEG ratio is 2.22.

PE Ratio 32.09
Forward PE 27.20
PS Ratio 4.56
PB Ratio 3.15
P/TBV Ratio 7.55
P/FCF Ratio 28.57
P/OCF Ratio 25.10
PEG Ratio 2.22
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.26, with an EV/FCF ratio of 26.90.

EV / Earnings 30.20
EV / Sales 4.29
EV / EBITDA 16.26
EV / EBIT 19.41
EV / FCF 26.90

Financial Position

The company has a current ratio of 2.96, with a Debt / Equity ratio of 0.06.

Current Ratio 2.96
Quick Ratio 2.44
Debt / Equity 0.06
Debt / EBITDA 0.34
Debt / FCF 0.54
Interest Coverage 84.10

Financial Efficiency

Return on equity (ROE) is 11.38% and return on invested capital (ROIC) is 9.02%.

Return on Equity (ROE) 11.38%
Return on Assets (ROA) 7.03%
Return on Invested Capital (ROIC) 9.02%
Return on Capital Employed (ROCE) 12.07%
Revenue Per Employee 23.55M
Profits Per Employee 3.35M
Employee Count 12,100
Asset Turnover 0.53
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +21.31% in the last 52 weeks. The beta is 0.94, so M3, Inc.'s price volatility has been similar to the market average.

Beta (5Y) 0.94
52-Week Price Change +21.31%
50-Day Moving Average 1,745.14
200-Day Moving Average 1,539.93
Relative Strength Index (RSI) 70.33
Average Volume (20 Days) 4,346,975

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, M3, Inc. had revenue of JPY 284.90 billion and earned 40.48 billion in profits. Earnings per share was 59.60.

Revenue 284.90B
Gross Profit 154.36B
Operating Income 60.30B
Pretax Income 64.78B
Net Income 40.48B
EBITDA 72.50B
EBIT 60.30B
Earnings Per Share (EPS) 59.60
Full Income Statement

Balance Sheet

The company has 134.93 billion in cash and 24.42 billion in debt, giving a net cash position of 110.51 billion or 162.75 per share.

Cash & Cash Equivalents 134.93B
Total Debt 24.42B
Net Cash 110.51B
Net Cash Per Share 162.75
Equity (Book Value) 412.80B
Book Value Per Share 557.32
Working Capital 161.31B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 51.74 billion and capital expenditures -6.29 billion, giving a free cash flow of 45.45 billion.

Operating Cash Flow 51.74B
Capital Expenditures -6.29B
Free Cash Flow 45.45B
FCF Per Share 66.94
Full Cash Flow Statement

Margins

Gross margin is 54.18%, with operating and profit margins of 21.16% and 14.21%.

Gross Margin 54.18%
Operating Margin 21.16%
Pretax Margin 22.74%
Profit Margin 14.21%
EBITDA Margin 25.45%
EBIT Margin 21.16%
FCF Margin 15.95%

Dividends & Yields

This stock pays an annual dividend of 21.00, which amounts to a dividend yield of 1.10%.

Dividend Per Share 21.00
Dividend Yield 1.10%
Dividend Growth (YoY) n/a
Years of Dividend Growth 9
Payout Ratio 35.22%
Buyback Yield 0.03%
Shareholder Yield 1.14%
Earnings Yield 3.12%
FCF Yield 3.50%
Dividend Details

Stock Splits

The last stock split was on September 26, 2018. It was a forward split with a ratio of 2.

Last Split Date Sep 26, 2018
Split Type Forward
Split Ratio 2

Scores

M3, Inc. has an Altman Z-Score of 5.63.

Altman Z-Score 5.63
Piotroski F-Score n/a