Hakuhodo DY Holdings Inc (TYO:2433)
Japan
· Delayed Price · Currency is JPY 1,142.50
+19.00 (1.69%)
May 14, 2025, 3:30 PM JST
Hakuhodo DY Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 953,316 | 946,776 | 991,137 | 895,080 | 1,297,947 | Upgrade
|
| Revenue Growth (YoY) | 0.69% | -4.48% | 10.73% | -31.04% | -11.48% | Upgrade
|
| Cost of Revenue | 553,717 | 552,601 | 587,572 | 507,986 | 984,729 | Upgrade
|
| Gross Profit | 399,599 | 394,175 | 403,565 | 387,094 | 313,218 | Upgrade
|
| Selling, General & Admin | 349,305 | 347,168 | 335,240 | 305,466 | 260,420 | Upgrade
|
| Operating Expenses | 362,017 | 359,886 | 348,154 | 315,450 | 268,184 | Upgrade
|
| Operating Income | 37,582 | 34,289 | 55,411 | 71,644 | 45,034 | Upgrade
|
| Interest Expense | -1,296 | -1,139 | -670 | -665 | -483 | Upgrade
|
| Interest & Investment Income | 2,983 | 2,763 | 2,657 | 2,579 | 3,451 | Upgrade
|
| Earnings From Equity Investments | -1,346 | -2,070 | -194 | 2,607 | 670 | Upgrade
|
| Currency Exchange Gain (Loss) | -624 | 1,358 | 944 | 551 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,361 | 2,614 | 2,230 | -976 | 924 | Upgrade
|
| EBT Excluding Unusual Items | 42,660 | 37,815 | 60,378 | 75,740 | 49,592 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,160 | 21,077 | 1,900 | 23,282 | 13,676 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4,770 | - | - | - | 27 | Upgrade
|
| Asset Writedown | -1,474 | -2,109 | -1,491 | -325 | -457 | Upgrade
|
| Other Unusual Items | -6,235 | -5,449 | -1,577 | -3,989 | -9,170 | Upgrade
|
| Pretax Income | 31,341 | 51,334 | 59,210 | 94,708 | 53,668 | Upgrade
|
| Income Tax Expense | 18,959 | 24,542 | 25,724 | 35,846 | 24,548 | Upgrade
|
| Earnings From Continuing Operations | 12,382 | 26,792 | 33,486 | 58,862 | 29,120 | Upgrade
|
| Minority Interest in Earnings | -1,614 | -1,869 | -2,476 | -3,683 | -2,641 | Upgrade
|
| Net Income | 10,768 | 24,923 | 31,010 | 55,179 | 26,479 | Upgrade
|
| Net Income to Common | 10,768 | 24,923 | 31,010 | 55,179 | 26,479 | Upgrade
|
| Net Income Growth | -56.79% | -19.63% | -43.80% | 108.39% | -41.02% | Upgrade
|
| Shares Outstanding (Basic) | 367 | 367 | 373 | 374 | 373 | Upgrade
|
| Shares Outstanding (Diluted) | 367 | 367 | 373 | 374 | 373 | Upgrade
|
| Shares Change (YoY) | 0.04% | -1.52% | -0.20% | 0.06% | 0.06% | Upgrade
|
| EPS (Basic) | 29.32 | 67.87 | 83.16 | 147.70 | 70.91 | Upgrade
|
| EPS (Diluted) | 29.31 | 67.86 | 83.16 | 147.68 | 70.90 | Upgrade
|
| EPS Growth | -56.81% | -18.40% | -43.69% | 108.28% | -41.05% | Upgrade
|
| Free Cash Flow | - | 3,145 | 31,031 | 15,815 | 31,448 | Upgrade
|
| Free Cash Flow Per Share | - | 8.56 | 83.22 | 42.33 | 84.22 | Upgrade
|
| Dividend Per Share | - | 32.000 | 32.000 | 32.000 | 30.000 | Upgrade
|
| Dividend Growth | - | - | - | 6.67% | - | Upgrade
|
| Gross Margin | 41.92% | 41.63% | 40.72% | 43.25% | 24.13% | Upgrade
|
| Operating Margin | 3.94% | 3.62% | 5.59% | 8.00% | 3.47% | Upgrade
|
| Profit Margin | 1.13% | 2.63% | 3.13% | 6.17% | 2.04% | Upgrade
|
| Free Cash Flow Margin | - | 0.33% | 3.13% | 1.77% | 2.42% | Upgrade
|
| EBITDA | 63,511 | 60,218 | 79,953 | 90,982 | 60,382 | Upgrade
|
| EBITDA Margin | 6.66% | 6.36% | 8.07% | 10.17% | 4.65% | Upgrade
|
| D&A For EBITDA | 25,929 | 25,929 | 24,542 | 19,338 | 15,348 | Upgrade
|
| EBIT | 37,582 | 34,289 | 55,411 | 71,644 | 45,034 | Upgrade
|
| EBIT Margin | 3.94% | 3.62% | 5.59% | 8.00% | 3.47% | Upgrade
|
| Effective Tax Rate | 60.49% | 47.81% | 43.45% | 37.85% | 45.74% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.