Suntory Beverage & Food Limited (TYO:2587)
Japan flag Japan · Delayed Price · Currency is JPY
4,751.00
-8.00 (-0.17%)
Aug 14, 2025, 3:30 PM JST

Suntory Beverage & Food Statistics

Total Valuation

TYO:2587 has a market cap or net worth of JPY 1.47 trillion. The enterprise value is 1.47 trillion.

Market Cap 1.47T
Enterprise Value 1.47T

Important Dates

The last earnings date was Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

TYO:2587 has 309.00 million shares outstanding.

Current Share Class 309.00M
Shares Outstanding 309.00M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.00%
Owned by Institutions (%) 20.30%
Float 123.52M

Valuation Ratios

The trailing PE ratio is 16.66 and the forward PE ratio is 15.04. TYO:2587's PEG ratio is 2.84.

PE Ratio 16.66
Forward PE 15.04
PS Ratio 0.87
PB Ratio 1.11
P/TBV Ratio 3.61
P/FCF Ratio 15.84
P/OCF Ratio 7.76
PEG Ratio 2.84
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.21, with an EV/FCF ratio of 15.87.

EV / Earnings 16.69
EV / Sales 0.87
EV / EBITDA 6.21
EV / EBIT 9.13
EV / FCF 15.87

Financial Position

The company has a current ratio of 1.22, with a Debt / Equity ratio of 0.04.

Current Ratio 1.22
Quick Ratio 0.90
Debt / Equity 0.04
Debt / EBITDA 0.20
Debt / FCF 0.52
Interest Coverage 30.95

Financial Efficiency

Return on equity (ROE) is 8.37% and return on invested capital (ROIC) is 7.29%.

Return on Equity (ROE) 8.37%
Return on Assets (ROA) 4.77%
Return on Invested Capital (ROIC) 7.29%
Return on Capital Employed (ROCE) 10.58%
Revenue Per Employee 73.30M
Profits Per Employee 3.83M
Employee Count 23,000
Asset Turnover 0.80
Inventory Turnover 7.31

Taxes

In the past 12 months, TYO:2587 has paid 39.39 billion in taxes.

Income Tax 39.39B
Effective Tax Rate 26.32%

Stock Price Statistics

The stock price has decreased by -1.68% in the last 52 weeks. The beta is 0.01, so TYO:2587's price volatility has been lower than the market average.

Beta (5Y) 0.01
52-Week Price Change -1.68%
50-Day Moving Average 4,606.92
200-Day Moving Average 4,827.73
Relative Strength Index (RSI) 66.09
Average Volume (20 Days) 733,890

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:2587 had revenue of JPY 1.69 trillion and earned 88.14 billion in profits. Earnings per share was 285.24.

Revenue 1.69T
Gross Profit 642.45B
Operating Income 160.95B
Pretax Income 149.66B
Net Income 88.14B
EBITDA 223.25B
EBIT 160.95B
Earnings Per Share (EPS) 285.24
Full Income Statement

Balance Sheet

The company has 147.44 billion in cash and 48.18 billion in debt, giving a net cash position of 99.25 billion or 321.21 per share.

Cash & Cash Equivalents 147.44B
Total Debt 48.18B
Net Cash 99.25B
Net Cash Per Share 321.21
Equity (Book Value) 1.32T
Book Value Per Share 3,945.80
Working Capital 130.94B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 189.14 billion and capital expenditures -96.45 billion, giving a free cash flow of 92.69 billion.

Operating Cash Flow 189.14B
Capital Expenditures -96.45B
Free Cash Flow 92.69B
FCF Per Share 299.97
Full Cash Flow Statement

Margins

Gross margin is 38.11%, with operating and profit margins of 9.55% and 5.23%.

Gross Margin 38.11%
Operating Margin 9.55%
Pretax Margin 8.88%
Profit Margin 5.23%
EBITDA Margin 13.24%
EBIT Margin 9.55%
FCF Margin 5.50%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 2.52%.

Dividend Per Share 120.00
Dividend Yield 2.52%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 42.07%
Buyback Yield n/a
Shareholder Yield 2.50%
Earnings Yield 6.00%
FCF Yield 6.31%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:2587 has an Altman Z-Score of 2.81 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.81
Piotroski F-Score 6