EDION Corporation (TYO:2730)
Japan
· Delayed Price · Currency is JPY 1,874.00
-9.00 (-0.48%)
May 14, 2025, 3:30 PM JST
EDION Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 768,129 | 721,085 | 720,584 | 713,768 | 768,113 | Upgrade
|
| Revenue Growth (YoY) | 6.52% | 0.07% | 0.95% | -7.07% | 4.71% | Upgrade
|
| Cost of Revenue | 545,263 | 511,499 | 509,707 | 504,087 | 542,475 | Upgrade
|
| Gross Profit | 222,866 | 209,586 | 210,877 | 209,681 | 225,638 | Upgrade
|
| Selling, General & Admin | 199,471 | 192,656 | 191,690 | 190,884 | 186,886 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 11,966 | Upgrade
|
| Operating Expenses | 199,471 | 192,656 | 191,690 | 190,884 | 198,852 | Upgrade
|
| Operating Income | 23,395 | 16,930 | 19,187 | 18,797 | 26,786 | Upgrade
|
| Interest Expense | -461 | -263 | -245 | -249 | -246 | Upgrade
|
| Interest & Investment Income | 156 | 140 | 122 | 88 | 91 | Upgrade
|
| Earnings From Equity Investments | - | -99 | -262 | -7 | -63 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,260 | 630 | 446 | 2,960 | 1,242 | Upgrade
|
| EBT Excluding Unusual Items | 24,350 | 17,338 | 19,248 | 21,589 | 27,810 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2 | 114 | 31 | 75 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 113 | 23 | 244 | 143 | -38 | Upgrade
|
| Asset Writedown | -3,194 | -3,071 | -2,704 | -1,962 | -1,846 | Upgrade
|
| Other Unusual Items | -86 | -114 | 82 | -81 | -654 | Upgrade
|
| Pretax Income | 21,185 | 14,290 | 16,901 | 19,764 | 25,272 | Upgrade
|
| Income Tax Expense | 6,954 | 5,341 | 5,508 | 6,655 | 8,639 | Upgrade
|
| Earnings From Continuing Operations | 14,231 | 8,949 | 11,393 | 13,109 | 16,633 | Upgrade
|
| Minority Interest in Earnings | -113 | 72 | - | - | - | Upgrade
|
| Net Income | 14,118 | 9,021 | 11,393 | 13,109 | 16,633 | Upgrade
|
| Net Income to Common | 14,118 | 9,021 | 11,393 | 13,109 | 16,633 | Upgrade
|
| Net Income Growth | 56.50% | -20.82% | -13.09% | -21.19% | 51.53% | Upgrade
|
| Shares Outstanding (Basic) | 105 | 100 | 101 | 105 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 111 | 114 | 116 | 119 | Upgrade
|
| Shares Change (YoY) | -1.16% | -2.35% | -2.46% | -2.16% | -1.92% | Upgrade
|
| EPS (Basic) | 134.32 | 90.06 | 112.36 | 125.41 | 155.33 | Upgrade
|
| EPS (Diluted) | 128.80 | 81.35 | 100.32 | 112.60 | 139.79 | Upgrade
|
| EPS Growth | 58.33% | -18.91% | -10.91% | -19.45% | 54.48% | Upgrade
|
| Free Cash Flow | 21,382 | -46,472 | 6,722 | 3,135 | 37,405 | Upgrade
|
| Free Cash Flow Per Share | 195.07 | -419.07 | 59.19 | 26.93 | 314.36 | Upgrade
|
| Dividend Per Share | - | 45.000 | 44.000 | 44.000 | 41.000 | Upgrade
|
| Dividend Growth | - | 2.27% | - | 7.32% | 20.59% | Upgrade
|
| Gross Margin | 29.01% | 29.07% | 29.27% | 29.38% | 29.38% | Upgrade
|
| Operating Margin | 3.05% | 2.35% | 2.66% | 2.63% | 3.49% | Upgrade
|
| Profit Margin | 1.84% | 1.25% | 1.58% | 1.84% | 2.17% | Upgrade
|
| Free Cash Flow Margin | 2.78% | -6.44% | 0.93% | 0.44% | 4.87% | Upgrade
|
| EBITDA | 35,259 | 27,820 | 30,171 | 30,516 | 38,269 | Upgrade
|
| EBITDA Margin | 4.59% | 3.86% | 4.19% | 4.28% | 4.98% | Upgrade
|
| D&A For EBITDA | 11,864 | 10,890 | 10,984 | 11,719 | 11,483 | Upgrade
|
| EBIT | 23,395 | 16,930 | 19,187 | 18,797 | 26,786 | Upgrade
|
| EBIT Margin | 3.05% | 2.35% | 2.66% | 2.63% | 3.49% | Upgrade
|
| Effective Tax Rate | 32.82% | 37.38% | 32.59% | 33.67% | 34.18% | Upgrade
|
| Advertising Expenses | - | 13,949 | 14,385 | 15,086 | 15,890 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.