Kagome Co., Ltd. (TYO:2811)
Japan flag Japan · Delayed Price · Currency is JPY
2,919.00
-41.00 (-1.39%)
Aug 14, 2025, 3:30 PM JST

Kagome Statistics

Total Valuation

Kagome has a market cap or net worth of JPY 265.23 billion. The enterprise value is 335.49 billion.

Market Cap 265.23B
Enterprise Value 335.49B

Important Dates

The last earnings date was Thursday, July 31, 2025.

Earnings Date Jul 31, 2025
Ex-Dividend Date Dec 27, 2024

Share Statistics

Kagome has 90.86 million shares outstanding. The number of shares has increased by 7.97% in one year.

Current Share Class 90.86M
Shares Outstanding 90.86M
Shares Change (YoY) +7.97%
Shares Change (QoQ) -1.18%
Owned by Insiders (%) 4.28%
Owned by Institutions (%) 12.60%
Float 76.37M

Valuation Ratios

The trailing PE ratio is 20.25 and the forward PE ratio is 17.92.

PE Ratio 20.25
Forward PE 17.92
PS Ratio 0.89
PB Ratio 1.36
P/TBV Ratio 1.94
P/FCF Ratio 16.24
P/OCF Ratio 9.32
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.01, with an EV/FCF ratio of 20.55.

EV / Earnings 25.00
EV / Sales 1.13
EV / EBITDA 14.01
EV / EBIT 27.33
EV / FCF 20.55

Financial Position

The company has a current ratio of 1.77, with a Debt / Equity ratio of 0.34.

Current Ratio 1.77
Quick Ratio 0.74
Debt / Equity 0.34
Debt / EBITDA 2.78
Debt / FCF 4.02
Interest Coverage 6.62

Financial Efficiency

Return on equity (ROE) is 7.92% and return on invested capital (ROIC) is 2.77%.

Return on Equity (ROE) 7.92%
Return on Assets (ROA) 2.16%
Return on Invested Capital (ROIC) 2.77%
Return on Capital Employed (ROCE) 5.30%
Revenue Per Employee 93.38M
Profits Per Employee 4.21M
Employee Count 3,184
Asset Turnover 0.86
Inventory Turnover 1.97

Taxes

In the past 12 months, Kagome has paid 4.81 billion in taxes.

Income Tax 4.81B
Effective Tax Rate 24.19%

Stock Price Statistics

The stock price has decreased by -1.05% in the last 52 weeks. The beta is 0.09, so Kagome's price volatility has been lower than the market average.

Beta (5Y) 0.09
52-Week Price Change -1.05%
50-Day Moving Average 2,889.89
200-Day Moving Average 2,947.70
Relative Strength Index (RSI) 60.48
Average Volume (20 Days) 480,890

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Kagome had revenue of JPY 297.31 billion and earned 13.42 billion in profits. Earnings per share was 144.12.

Revenue 297.31B
Gross Profit 95.50B
Operating Income 11.96B
Pretax Income 19.90B
Net Income 13.42B
EBITDA 23.63B
EBIT 11.96B
Earnings Per Share (EPS) 144.12
Full Income Statement

Balance Sheet

The company has 18.92 billion in cash and 65.65 billion in debt, giving a net cash position of -46.73 billion or -514.26 per share.

Cash & Cash Equivalents 18.92B
Total Debt 65.65B
Net Cash -46.73B
Net Cash Per Share -514.26
Equity (Book Value) 194.91B
Book Value Per Share 1,877.04
Working Capital 79.83B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 28.47 billion and capital expenditures -12.15 billion, giving a free cash flow of 16.33 billion.

Operating Cash Flow 28.47B
Capital Expenditures -12.15B
Free Cash Flow 16.33B
FCF Per Share 179.69
Full Cash Flow Statement

Margins

Gross margin is 32.12%, with operating and profit margins of 4.02% and 4.51%.

Gross Margin 32.12%
Operating Margin 4.02%
Pretax Margin 6.69%
Profit Margin 4.51%
EBITDA Margin 7.95%
EBIT Margin 4.02%
FCF Margin 5.49%

Dividends & Yields

This stock pays an annual dividend of 48.00, which amounts to a dividend yield of 1.62%.

Dividend Per Share 48.00
Dividend Yield 1.62%
Dividend Growth (YoY) 39.02%
Years of Dividend Growth 5
Payout Ratio 39.32%
Buyback Yield -7.97%
Shareholder Yield -6.36%
Earnings Yield 5.06%
FCF Yield 6.16%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Kagome has an Altman Z-Score of 3.08 and a Piotroski F-Score of 6.

Altman Z-Score 3.08
Piotroski F-Score 6