Japan Tobacco Inc. (TYO:2914)
Japan
· Delayed Price · Currency is JPY 4,453.00
-116.00 (-2.54%)
May 13, 2025, 11:30 AM JST
Japan Tobacco Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,236,407 | 3,149,759 | 2,841,077 | 2,657,832 | 2,324,838 | 2,092,561 | Upgrade
|
| Revenue Growth (YoY) | 10.98% | 10.87% | 6.89% | 14.32% | 11.10% | -3.82% | Upgrade
|
| Cost of Revenue | 1,433,575 | 1,407,462 | 1,225,974 | 1,090,989 | 956,861 | 898,001 | Upgrade
|
| Gross Profit | 1,802,832 | 1,742,297 | 1,615,103 | 1,566,843 | 1,367,977 | 1,194,560 | Upgrade
|
| Selling, General & Admin | 1,112,643 | 1,279,697 | 801,067 | 756,472 | 714,595 | 599,546 | Upgrade
|
| Research & Development | - | 78,614 | 75,098 | 70,808 | 65,016 | 60,847 | Upgrade
|
| Other Operating Expenses | -26,805 | -22,350 | -11,075 | -11,357 | -7,403 | -8,267 | Upgrade
|
| Operating Expenses | 1,085,838 | 1,440,574 | 969,977 | 930,181 | 881,171 | 755,792 | Upgrade
|
| Operating Income | 716,994 | 301,723 | 645,126 | 636,662 | 486,806 | 438,768 | Upgrade
|
| Interest Expense | -169,877 | -42,484 | -28,493 | -27,020 | -23,050 | -22,534 | Upgrade
|
| Interest & Investment Income | 72,044 | 67,562 | 42,816 | 26,535 | 13,371 | 7,317 | Upgrade
|
| Earnings From Equity Investments | 13,147 | 12,885 | 8,332 | 8,009 | 3,997 | 4,042 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -81,806 | -51,885 | -35,079 | -15,565 | -35,812 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | -32,965 | -13,247 | -24,561 | -1,389 | 4,209 | Upgrade
|
| EBT Excluding Unusual Items | 632,312 | 224,915 | 602,649 | 584,546 | 464,170 | 395,990 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | 1,688 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 8,852 | 18,952 | 8,905 | 8,219 | 34,623 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -12,239 | Upgrade
|
| Pretax Income | 632,312 | 233,767 | 621,601 | 593,451 | 472,389 | 420,062 | Upgrade
|
| Income Tax Expense | 165,128 | 51,171 | 136,292 | 149,277 | 132,208 | 108,034 | Upgrade
|
| Earnings From Continuing Operations | 467,184 | 182,596 | 485,309 | 444,174 | 340,181 | 312,028 | Upgrade
|
| Net Income to Company | 467,184 | 182,596 | 485,309 | 444,174 | 340,181 | 312,028 | Upgrade
|
| Minority Interest in Earnings | -3,601 | -3,356 | -3,021 | -1,458 | -1,691 | -1,775 | Upgrade
|
| Net Income | 463,583 | 179,240 | 482,288 | 442,716 | 338,490 | 310,253 | Upgrade
|
| Net Income to Common | 463,583 | 179,240 | 482,288 | 442,716 | 338,490 | 310,253 | Upgrade
|
| Net Income Growth | -6.32% | -62.83% | 8.94% | 30.79% | 9.10% | -10.90% | Upgrade
|
| Shares Outstanding (Basic) | 1,776 | 1,776 | 1,775 | 1,775 | 1,774 | 1,774 | Upgrade
|
| Shares Outstanding (Diluted) | 1,776 | 1,776 | 1,776 | 1,775 | 1,775 | 1,775 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -0.15% | Upgrade
|
| EPS (Basic) | 261.09 | 100.95 | 271.69 | 249.45 | 190.76 | 174.88 | Upgrade
|
| EPS (Diluted) | 261.05 | 100.94 | 271.63 | 249.36 | 190.68 | 174.80 | Upgrade
|
| EPS Growth | -6.34% | -62.84% | 8.93% | 30.77% | 9.09% | -10.76% | Upgrade
|
| Free Cash Flow | 432,762 | 502,242 | 472,153 | 402,388 | 512,559 | 434,514 | Upgrade
|
| Free Cash Flow Per Share | 243.70 | 282.83 | 265.92 | 226.65 | 288.74 | 244.81 | Upgrade
|
| Dividend Per Share | 194.000 | 194.000 | 194.000 | 188.000 | 140.000 | 154.000 | Upgrade
|
| Dividend Growth | - | - | 3.19% | 34.29% | -9.09% | - | Upgrade
|
| Gross Margin | 55.71% | 55.32% | 56.85% | 58.95% | 58.84% | 57.09% | Upgrade
|
| Operating Margin | 22.15% | 9.58% | 22.71% | 23.95% | 20.94% | 20.97% | Upgrade
|
| Profit Margin | 14.32% | 5.69% | 16.98% | 16.66% | 14.56% | 14.83% | Upgrade
|
| Free Cash Flow Margin | 13.37% | 15.95% | 16.62% | 15.14% | 22.05% | 20.77% | Upgrade
|
| EBITDA | 874,706 | 481,560 | 824,778 | 836,313 | 673,863 | 606,517 | Upgrade
|
| EBITDA Margin | 27.03% | 15.29% | 29.03% | 31.47% | 28.98% | 28.98% | Upgrade
|
| D&A For EBITDA | 157,712 | 179,837 | 179,652 | 199,651 | 187,057 | 167,749 | Upgrade
|
| EBIT | 716,994 | 301,723 | 645,126 | 636,662 | 486,806 | 438,768 | Upgrade
|
| EBIT Margin | 22.15% | 9.58% | 22.71% | 23.95% | 20.94% | 20.97% | Upgrade
|
| Effective Tax Rate | 26.11% | 21.89% | 21.93% | 25.15% | 27.99% | 25.72% | Upgrade
|
| Advertising Expenses | - | 220,249 | 180,154 | 154,125 | 137,942 | 119,403 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.