Daiwabo Holdings Co., Ltd. (TYO:3107)
Japan
· Delayed Price · Currency is JPY 3,068.00
-2.00 (-0.07%)
Aug 15, 2025, 3:30 PM JST
Daiwabo Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 1,199,574 | 1,136,817 | 967,760 | 903,918 | 763,838 | 1,043,534 | Upgrade
|
| Revenue Growth (YoY) | 21.63% | 17.47% | 7.06% | 18.34% | -26.80% | 10.54% | Upgrade
|
| Cost of Revenue | 1,112,438 | 1,057,021 | 889,550 | 833,395 | 699,697 | 961,683 | Upgrade
|
| Gross Profit | 87,136 | 79,796 | 78,210 | 70,523 | 64,141 | 81,851 | Upgrade
|
| Selling, General & Admin | 46,634 | 44,896 | 47,246 | 42,579 | 40,081 | 45,623 | Upgrade
|
| Operating Expenses | 46,634 | 44,896 | 47,246 | 42,579 | 40,081 | 46,823 | Upgrade
|
| Operating Income | 40,502 | 34,900 | 30,964 | 27,944 | 24,060 | 35,028 | Upgrade
|
| Interest Expense | -153 | -130 | -177 | -158 | -164 | -277 | Upgrade
|
| Interest & Investment Income | 317 | 282 | 218 | 227 | 196 | 164 | Upgrade
|
| Earnings From Equity Investments | - | - | 43 | 96 | 22 | 13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -80 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 240 | 409 | 485 | 709 | 518 | 853 | Upgrade
|
| EBT Excluding Unusual Items | 40,906 | 35,461 | 31,533 | 28,818 | 24,552 | 35,781 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 60 | 31 | 414 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 805 | 535 | -113 | -168 | -79 | 754 | Upgrade
|
| Asset Writedown | - | -7 | -16,826 | -402 | -2 | -681 | Upgrade
|
| Other Unusual Items | - | - | -1,065 | -89 | 31 | 399 | Upgrade
|
| Pretax Income | 41,844 | 35,989 | 13,589 | 28,190 | 24,916 | 36,253 | Upgrade
|
| Income Tax Expense | 12,977 | 11,238 | 9,255 | 9,089 | 7,915 | 10,381 | Upgrade
|
| Earnings From Continuing Operations | 28,867 | 24,751 | 4,334 | 19,101 | 17,001 | 25,872 | Upgrade
|
| Minority Interest in Earnings | - | - | -51 | -42 | -13 | -157 | Upgrade
|
| Net Income | 28,867 | 24,751 | 4,283 | 19,059 | 16,988 | 25,715 | Upgrade
|
| Net Income to Common | 28,867 | 24,751 | 4,283 | 19,059 | 16,988 | 25,715 | Upgrade
|
| Net Income Growth | 636.40% | 477.89% | -77.53% | 12.19% | -33.94% | 21.42% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 91 | 93 | 94 | 95 | 96 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 91 | 93 | 94 | 95 | 96 | Upgrade
|
| Shares Change (YoY) | -3.25% | -2.42% | -0.56% | -1.44% | -0.81% | -0.00% | Upgrade
|
| EPS (Basic) | 319.49 | 271.37 | 45.82 | 202.78 | 178.13 | 267.47 | Upgrade
|
| EPS (Diluted) | 319.49 | 271.37 | 45.82 | 202.78 | 178.13 | 267.47 | Upgrade
|
| EPS Growth | 661.13% | 492.19% | -77.40% | 13.84% | -33.40% | 21.43% | Upgrade
|
| Free Cash Flow | - | 3,984 | 22,526 | 15,305 | 25,450 | 6,671 | Upgrade
|
| Free Cash Flow Per Share | - | 43.68 | 241.01 | 162.84 | 266.86 | 69.39 | Upgrade
|
| Dividend Per Share | 90.000 | 90.000 | 64.000 | 62.000 | 60.000 | 60.000 | Upgrade
|
| Dividend Growth | 40.63% | 40.63% | 3.23% | 3.33% | - | 87.50% | Upgrade
|
| Gross Margin | 7.26% | 7.02% | 8.08% | 7.80% | 8.40% | 7.84% | Upgrade
|
| Operating Margin | 3.38% | 3.07% | 3.20% | 3.09% | 3.15% | 3.36% | Upgrade
|
| Profit Margin | 2.41% | 2.18% | 0.44% | 2.11% | 2.22% | 2.46% | Upgrade
|
| Free Cash Flow Margin | - | 0.35% | 2.33% | 1.69% | 3.33% | 0.64% | Upgrade
|
| EBITDA | - | 36,762 | 34,404 | 31,325 | 27,557 | 38,813 | Upgrade
|
| EBITDA Margin | - | 3.23% | 3.55% | 3.46% | 3.61% | 3.72% | Upgrade
|
| D&A For EBITDA | 1,468 | 1,862 | 3,440 | 3,381 | 3,497 | 3,785 | Upgrade
|
| EBIT | 40,502 | 34,900 | 30,964 | 27,944 | 24,060 | 35,028 | Upgrade
|
| EBIT Margin | 3.38% | 3.07% | 3.20% | 3.09% | 3.15% | 3.36% | Upgrade
|
| Effective Tax Rate | 31.01% | 31.23% | 68.11% | 32.24% | 31.77% | 28.63% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 4,282 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.