Nippon Accommodations Fund Inc. (TYO:3226)
Japan
· Delayed Price · Currency is JPY 118,500
+400 (0.34%)
Jun 27, 2025, 3:30 PM JST
TYO:3226 Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2023 | 2018 - 2022 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Aug '23 Aug 31, 2023 | Feb '23 Feb 28, 2023 | 2018 - 2022 |
| Rental Revenue | 25,530 | 25,288 | 25,085 | 24,844 | 24,670 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | - | - | 548 | 655 | 107 | Upgrade
|
| Other Revenue | - | 1 | 2 | - | - | Upgrade
|
| Total Revenue | 25,530 | 25,289 | 25,635 | 25,499 | 24,777 | Upgrade
|
| Revenue Growth (YoY | 0.95% | -1.35% | 0.53% | 2.91% | 0.51% | Upgrade
|
| Property Expenses | 8,592 | 10,309 | 8,443 | 10,399 | 8,316 | Upgrade
|
| Selling, General & Administrative | - | 64 | - | 69 | - | Upgrade
|
| Depreciation & Amortization | 3,800 | 1,900 | 3,830 | 1,967 | 3,989 | Upgrade
|
| Other Operating Expenses | 939 | 851 | 929 | 861 | 905 | Upgrade
|
| Total Operating Expenses | 13,331 | 13,124 | 13,202 | 13,296 | 13,210 | Upgrade
|
| Operating Income | 12,199 | 12,165 | 12,433 | 12,203 | 11,567 | Upgrade
|
| Interest Expense | -834 | -818 | -808 | -1,234 | -826 | Upgrade
|
| Interest & Investment Income | 31 | 17 | 77 | 20 | 20 | Upgrade
|
| Other Non-Operating Income | -33 | -25 | -41 | 441 | -43 | Upgrade
|
| EBT Excluding Unusual Items | 11,363 | 11,339 | 11,661 | 11,430 | 10,718 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -107 | - | Upgrade
|
| Other Unusual Items | - | - | - | -5 | - | Upgrade
|
| Pretax Income | 11,363 | 11,339 | 11,661 | 11,318 | 10,718 | Upgrade
|
| Net Income | 11,363 | 11,339 | 11,661 | 11,318 | 10,718 | Upgrade
|
| Net Income to Common | 11,363 | 11,339 | 11,661 | 11,318 | 10,718 | Upgrade
|
| Net Income Growth | 0.21% | -2.76% | 3.03% | 5.60% | 1.40% | Upgrade
|
| Basic Shares Outstanding | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Diluted Shares Outstanding | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| EPS (Basic) | 4513.86 | 4504.32 | 4632.23 | 4495.98 | 4257.63 | Upgrade
|
| EPS (Diluted) | 4513.86 | 4504.32 | 4632.23 | 4495.98 | 4257.63 | Upgrade
|
| EPS Growth | 0.21% | -2.76% | 3.03% | 5.60% | 1.40% | Upgrade
|
| Dividend Per Share | 4514.000 | - | 4420.800 | - | 4215.400 | Upgrade
|
| Operating Margin | 47.78% | 48.10% | 48.50% | 47.86% | 46.68% | Upgrade
|
| Profit Margin | 44.51% | 44.84% | 45.49% | 44.39% | 43.26% | Upgrade
|
| EBITDA | 15,999 | 15,966 | 16,263 | 16,081 | 15,556 | Upgrade
|
| EBITDA Margin | 62.67% | 63.13% | 63.44% | 63.07% | 62.78% | Upgrade
|
| D&A For Ebitda | 3,800 | 3,801 | 3,830 | 3,878 | 3,989 | Upgrade
|
| EBIT | 12,199 | 12,165 | 12,433 | 12,203 | 11,567 | Upgrade
|
| EBIT Margin | 47.78% | 48.10% | 48.50% | 47.86% | 46.68% | Upgrade
|
| Funds From Operations (FFO) | 15,163 | 14,944 | 14,944 | 14,601 | 14,601 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 15,163 | - | 14,944 | - | 14,601 | Upgrade
|
| FFO Payout Ratio | 74.77% | 35.86% | 72.16% | - | 71.66% | Upgrade
|
| Revenue as Reported | 25,531 | 12,586 | 25,635 | 24,778 | 24,778 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.