Nomura Real Estate Holdings, Inc. (TYO:3231)
Japan
· Delayed Price · Currency is JPY 851.10
-26.40 (-3.01%)
May 14, 2025, 3:30 PM JST
TYO:3231 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 757,638 | 734,715 | 654,735 | 645,049 | 580,660 | Upgrade
|
| Revenue Growth (YoY) | 3.12% | 12.22% | 1.50% | 11.09% | -14.17% | Upgrade
|
| Cost of Revenue | 491,037 | 490,250 | 432,073 | 439,737 | 397,602 | Upgrade
|
| Gross Profit | 266,601 | 244,465 | 222,662 | 205,312 | 183,058 | Upgrade
|
| Selling, General & Admin | 147,643 | 132,347 | 123,061 | 114,088 | 106,685 | Upgrade
|
| Research & Development | - | - | - | - | 34 | Upgrade
|
| Operating Expenses | 147,643 | 132,349 | 123,064 | 114,101 | 106,724 | Upgrade
|
| Operating Income | 118,958 | 112,116 | 99,598 | 91,211 | 76,334 | Upgrade
|
| Interest Expense | -15,851 | -14,093 | -10,221 | -8,825 | -9,015 | Upgrade
|
| Interest & Investment Income | 332 | 214 | 165 | 167 | 158 | Upgrade
|
| Earnings From Equity Investments | 5,008 | 1,035 | 4,872 | 895 | -510 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,708 | -1,025 | -295 | -892 | -1,101 | Upgrade
|
| EBT Excluding Unusual Items | 106,739 | 98,247 | 94,119 | 82,556 | 65,866 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5,983 | 6,873 | - | 96 | Upgrade
|
| Asset Writedown | -417 | -6,537 | -7,911 | -568 | -1,285 | Upgrade
|
| Other Unusual Items | -2,033 | -1,041 | -4,993 | -936 | -1,858 | Upgrade
|
| Pretax Income | 104,289 | 96,652 | 88,088 | 81,052 | 62,819 | Upgrade
|
| Income Tax Expense | 29,338 | 28,469 | 23,388 | 25,672 | 20,593 | Upgrade
|
| Earnings From Continuing Operations | 74,951 | 68,183 | 64,700 | 55,380 | 42,226 | Upgrade
|
| Minority Interest in Earnings | -116 | -19 | -180 | -68 | -28 | Upgrade
|
| Net Income | 74,835 | 68,164 | 64,520 | 55,312 | 42,198 | Upgrade
|
| Net Income to Common | 74,835 | 68,164 | 64,520 | 55,312 | 42,198 | Upgrade
|
| Net Income Growth | 9.79% | 5.65% | 16.65% | 31.08% | -13.68% | Upgrade
|
| Shares Outstanding (Basic) | 862 | 869 | 883 | 898 | 907 | Upgrade
|
| Shares Outstanding (Diluted) | 863 | 870 | 885 | 901 | 911 | Upgrade
|
| Shares Change (YoY) | -0.83% | -1.70% | -1.75% | -1.03% | -0.96% | Upgrade
|
| EPS (Basic) | 86.77 | 78.46 | 73.05 | 61.56 | 46.50 | Upgrade
|
| EPS (Diluted) | 86.69 | 78.31 | 72.87 | 61.38 | 46.35 | Upgrade
|
| EPS Growth | 10.70% | 7.47% | 18.72% | 32.43% | -12.84% | Upgrade
|
| Free Cash Flow | -301,136 | 4,865 | -86,873 | 16,175 | -109,169 | Upgrade
|
| Free Cash Flow Per Share | -348.86 | 5.59 | -98.12 | 17.95 | -119.90 | Upgrade
|
| Dividend Per Share | 34.000 | 28.000 | 24.000 | 19.500 | 16.500 | Upgrade
|
| Dividend Growth | 21.43% | 16.67% | 23.08% | 18.18% | 3.13% | Upgrade
|
| Gross Margin | 35.19% | 33.27% | 34.01% | 31.83% | 31.53% | Upgrade
|
| Operating Margin | 15.70% | 15.26% | 15.21% | 14.14% | 13.15% | Upgrade
|
| Profit Margin | 9.88% | 9.28% | 9.85% | 8.58% | 7.27% | Upgrade
|
| Free Cash Flow Margin | -39.75% | 0.66% | -13.27% | 2.51% | -18.80% | Upgrade
|
| EBITDA | 139,846 | 132,561 | 120,191 | 110,300 | 96,355 | Upgrade
|
| EBITDA Margin | 18.46% | 18.04% | 18.36% | 17.10% | 16.59% | Upgrade
|
| D&A For EBITDA | 20,888 | 20,445 | 20,593 | 19,089 | 20,021 | Upgrade
|
| EBIT | 118,958 | 112,116 | 99,598 | 91,211 | 76,334 | Upgrade
|
| EBIT Margin | 15.70% | 15.26% | 15.21% | 14.14% | 13.15% | Upgrade
|
| Effective Tax Rate | 28.13% | 29.45% | 26.55% | 31.67% | 32.78% | Upgrade
|
| Advertising Expenses | - | 16,789 | 17,345 | 15,836 | 15,460 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.