Industrial & Infrastructure Fund Investment Corporation (TYO:3249)
Japan
· Delayed Price · Currency is JPY 116,700
-1,100 (-0.93%)
May 13, 2025, 3:30 PM JST
TYO:3249 Cash Flow Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY null | NaN - NaN |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jul '24 Jul 31, 2024 | Jan '24 Jan 31, 2024 | Jul '23 Jul 31, 2023 | Dec '22 Dec 31, 2022 | NaN - NaN |
| Net Income | 17,500 | 15,933 | 14,662 | 13,363 | - | Upgrade
|
| Depreciation & Amortization | 5,460 | 4,993 | 3,815 | 4,494 | - | Upgrade
|
| Other Amortization | 108 | 14 | 40 | 35 | - | Upgrade
|
| Asset Writedown | - | 185 | 185 | - | - | Upgrade
|
| Change in Accounts Receivable | -482 | -518 | -398 | -177 | - | Upgrade
|
| Change in Accounts Payable | 177 | 195 | -454 | -327 | - | Upgrade
|
| Change in Other Net Operating Assets | 10,357 | 2,473 | 4,502 | 478 | - | Upgrade
|
| Other Operating Activities | -36 | 5,823 | -239 | 1,551 | - | Upgrade
|
| Operating Cash Flow | 33,084 | 29,098 | 22,113 | 19,417 | - | Upgrade
|
| Operating Cash Flow Growth | 13.70% | 31.59% | 13.88% | - | - | Upgrade
|
| Acquisition of Real Estate Assets | -126,017 | -124,045 | -25,095 | -21,766 | - | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -126,017 | -124,045 | -25,095 | -21,766 | - | Upgrade
|
| Cash Acquisition | - | - | -356 | - | - | Upgrade
|
| Investment in Marketable & Equity Securities | -16,785 | - | 81 | - | - | Upgrade
|
| Other Investing Activities | -202 | -15,440 | 606 | -100 | - | Upgrade
|
| Investing Cash Flow | -143,004 | -139,485 | -24,764 | -21,866 | - | Upgrade
|
| Short-Term Debt Issued | 16,900 | - | 3,000 | - | - | Upgrade
|
| Long-Term Debt Issued | 77,700 | - | 33,800 | - | - | Upgrade
|
| Total Debt Issued | 94,600 | 85,000 | 36,800 | 21,200 | - | Upgrade
|
| Short-Term Debt Repaid | -13,300 | - | -3,700 | - | - | Upgrade
|
| Long-Term Debt Repaid | -21,819 | - | -21,100 | - | - | Upgrade
|
| Total Debt Repaid | -35,119 | -15,000 | -24,800 | -11,700 | - | Upgrade
|
| Net Debt Issued (Repaid) | 59,481 | 70,000 | 12,000 | 9,500 | - | Upgrade
|
| Issuance of Common Stock | - | 48,772 | 5,818 | 5,818 | - | Upgrade
|
| Common Dividends Paid | -16,158 | -6,936 | -13,398 | -6,416 | - | Upgrade
|
| Common & Preferred Dividends Paid | - | -7,258 | - | -6,462 | - | Upgrade
|
| Total Dividends Paid | -16,158 | -14,194 | -13,398 | -12,878 | - | Upgrade
|
| Other Financing Activities | 51,032 | -241 | -53 | -87 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -3 | - | - | 2 | - | Upgrade
|
| Net Cash Flow | -15,568 | -6,050 | 1,716 | -94 | - | Upgrade
|
| Cash Interest Paid | 1,983 | 1,614 | 1,397 | 1,429 | - | Upgrade
|
| Cash Income Tax Paid | 94 | 44 | 1 | 2 | - | Upgrade
|
| Levered Free Cash Flow | 11,480 | - | 9,782 | -16,897 | - | Upgrade
|
| Unlevered Free Cash Flow | 12,750 | - | 10,654 | -15,758 | - | Upgrade
|
| Change in Net Working Capital | 2,414 | 5,640 | 2,482 | 1,316 | - | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.