Nippon Prologis REIT, Inc. (TYO:3283)
Japan
· Delayed Price · Currency is JPY 83,200
-300 (-0.36%)
Aug 15, 2025, 3:30 PM JST
Nippon Prologis REIT Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2023 | 2018 - 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 | May '23 May 31, 2023 | 2018 - 2022 |
| Rental Revenue | 63,014 | 61,429 | 60,975 | 59,352 | 56,278 | Upgrade
|
| Gain (Loss) on Sale of Assets (Rev) | 2,597 | - | - | - | - | Upgrade
|
| Other Revenue | 0 | - | 0 | 0 | 0 | Upgrade
|
| Total Revenue | 65,611 | 61,429 | 60,975 | 59,352 | 56,278 | Upgrade
|
| Revenue Growth (YoY | 6.81% | 0.74% | 2.73% | 5.46% | 3.48% | Upgrade
|
| Property Expenses | 34,813 | 33,769 | 33,505 | 33,208 | 31,839 | Upgrade
|
| Selling, General & Administrative | 46.4 | 102.2 | 45.4 | 98.2 | 44.4 | Upgrade
|
| Other Operating Expenses | 166.43 | 156.81 | 149.23 | 141.09 | 133.96 | Upgrade
|
| Total Operating Expenses | 35,026 | 34,029 | 33,699 | 33,447 | 32,017 | Upgrade
|
| Operating Income | 30,586 | 27,401 | 27,276 | 25,905 | 24,261 | Upgrade
|
| Interest Expense | -2,221 | -2,205 | -1,912 | -1,987 | -1,578 | Upgrade
|
| Interest & Investment Income | 19.52 | 3.14 | 3.72 | 0.16 | 2.93 | Upgrade
|
| Other Non-Operating Income | -492.83 | -201.8 | -570.46 | -414.13 | -573.37 | Upgrade
|
| EBT Excluding Unusual Items | 27,892 | 24,997 | 24,797 | 23,503 | 22,112 | Upgrade
|
| Gain (Loss) on Sale of Assets | 28.38 | - | - | - | - | Upgrade
|
| Total Insurance Settlements | - | - | - | - | 109.18 | Upgrade
|
| Other Unusual Items | 70.42 | 142.43 | 72.43 | -41 | - | Upgrade
|
| Pretax Income | 27,990 | 25,140 | 24,870 | 23,462 | 22,222 | Upgrade
|
| Income Tax Expense | 2.35 | 1.72 | 1.56 | 1.29 | 2.12 | Upgrade
|
| Net Income | 27,988 | 25,138 | 24,868 | 23,461 | 22,220 | Upgrade
|
| Net Income to Common | 27,988 | 25,138 | 24,868 | 23,461 | 22,220 | Upgrade
|
| Net Income Growth | 11.34% | 1.08% | 6.00% | 5.59% | -0.66% | Upgrade
|
| Basic Shares Outstanding | 8 | 9 | 9 | 8 | 8 | Upgrade
|
| Diluted Shares Outstanding | 8 | 9 | 9 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.23% | 0.01% | 1.71% | 3.11% | 1.47% | Upgrade
|
| EPS (Basic) | 3293.91 | 2951.63 | 2920.14 | 2801.96 | 2736.12 | Upgrade
|
| EPS (Diluted) | 3293.91 | 2951.63 | 2920.14 | 2801.96 | 2736.12 | Upgrade
|
| EPS Growth | 11.60% | 1.08% | 4.22% | 2.41% | -2.09% | Upgrade
|
| Dividend Per Share | 11013.000 | - | 3427.000 | - | 3289.000 | Upgrade
|
| Operating Margin | 46.62% | 44.61% | 44.73% | 43.65% | 43.11% | Upgrade
|
| Profit Margin | 42.66% | 40.92% | 40.78% | 39.53% | 39.48% | Upgrade
|
| EBITDA | 45,349 | 41,849 | 41,677 | 40,032 | 37,746 | Upgrade
|
| EBITDA Margin | 69.12% | 68.13% | 68.35% | 67.45% | 67.07% | Upgrade
|
| D&A For Ebitda | 14,764 | 14,448 | 14,401 | 14,127 | 13,485 | Upgrade
|
| EBIT | 30,586 | 27,401 | 27,276 | 25,905 | 24,261 | Upgrade
|
| EBIT Margin | 46.62% | 44.61% | 44.73% | 43.65% | 43.11% | Upgrade
|
| Effective Tax Rate | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | Upgrade
|
| Revenue as Reported | 65,611 | 30,376 | 60,975 | 28,754 | 56,278 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.