Nippon Prologis REIT, Inc. (TYO:3283)

Nippon Prologis REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 4, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	749,147	645,961	735,843	803,404	915,930	876,538
Market Cap Growth	7.40%	-12.21%	-8.41%	-12.29%	4.49%	16.93%
Enterprise Value	1,097,653	944,556	1,043,116	1,074,660	1,163,430	1,107,631
Last Close Price	89300.00	75466.46	80854.39	87638.23	99752.79	96125.18
PE Ratio	27.11	23.08	29.59	36.16	41.01	35.71
PS Ratio	11.42	9.85	12.07	14.28	17.52	18.20
PB Ratio	1.50	1.29	1.44	1.64	1.96	1.99
P/OCF Ratio	20.22	17.43	16.61	21.15	26.45	25.34
EV/Sales Ratio	16.73	14.40	17.11	19.10	22.26	23.00
EV/EBITDA Ratio	24.20	20.83	25.03	28.47	32.06	32.51
EV/EBIT Ratio	35.89	30.88	38.24	44.30	48.83	48.62
Debt / Equity Ratio	0.73	0.73	0.65	0.64	0.65	0.65
Debt / EBITDA Ratio	7.99	7.99	8.00	8.34	8.37	8.35
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.07
Quick Ratio	0.42	0.42	0.69	0.95	0.65	0.68
Current Ratio	0.62	0.62	0.84	1.19	0.81	0.93
Return on Equity (ROE)	5.54%	5.54%	4.98%	4.64%	4.92%	5.83%
Return on Assets (ROA)	2.15%	2.15%	1.99%	1.85%	1.92%	1.97%
Return on Capital (ROIC)	2.24%	2.24%	2.07%	1.93%	1.99%	2.05%
Earnings Yield	3.74%	4.33%	3.38%	2.77%	2.44%	2.80%
Dividend Yield	4.26%	14.59%	4.24%	3.75%	3.29%	-
Payout Ratio	105.45%	105.45%	112.66%	118.17%	113.20%	80.20%
Buyback Yield / Dilution	0.23%	0.23%	-4.87%	-3.18%	-4.80%	-5.21%
Total Shareholder Return	4.48%	14.82%	-0.63%	0.58%	-1.51%	-5.21%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.