Nippon Prologis REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2024	FY 2023	FY 2023	2018 - 2022
Period Ending	Aug '25 Aug 14, 2025	May '25 May 31, 2025	Nov '24 Nov 30, 2024	May '24 May 31, 2024	Nov '23 Nov 30, 2023	May '23 May 31, 2023	2018 - 2022
Market Capitalization	697,974	645,961	670,264	735,843	796,028	803,404	Upgrade
Market Cap Growth	-12.21%	-3.63%	-8.91%	-7.56%	-0.92%	-10.86%	Upgrade
Enterprise Value	1,046,480	944,557	971,903	1,043,116	1,085,994	1,074,660	Upgrade
Last Close Price	83200.00	77000.00	76771.65	82497.42	87412.74	89419.11	Upgrade
PE Ratio	25.26	23.08	26.66	29.59	33.93	36.16	Upgrade
PS Ratio	10.64	9.85	10.91	12.07	13.41	14.28	Upgrade
PB Ratio	1.40	1.29	1.32	1.44	1.55	1.64	Upgrade
P/OCF Ratio	18.84	17.43	16.55	16.61	21.88	21.15	Upgrade
EV/Sales Ratio	15.95	14.40	15.82	17.11	18.30	19.10	Upgrade
EV/EBITDA Ratio	23.08	20.83	23.22	25.03	27.13	28.47	Upgrade
EV/EBIT Ratio	34.21	30.88	35.47	38.24	41.92	44.30	Upgrade
Debt / Equity Ratio	0.73	0.73	0.66	0.65	0.65	0.64	Upgrade
Debt / EBITDA Ratio	7.99	7.99	7.96	8.00	8.33	8.34	Upgrade
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.07	Upgrade
Quick Ratio	0.42	0.42	0.81	0.69	0.63	0.95	Upgrade
Current Ratio	0.62	0.62	0.98	0.84	0.81	1.19	Upgrade
Return on Equity (ROE)	5.54%	5.54%	4.92%	4.98%	4.79%	4.64%	Upgrade
Return on Assets (ROA)	2.15%	2.15%	1.95%	1.99%	1.92%	1.85%	Upgrade
Return on Capital (ROIC)	2.24%	2.24%	2.03%	2.07%	2.00%	1.93%	Upgrade
Earnings Yield	4.01%	4.33%	3.75%	3.38%	2.95%	2.77%	Upgrade
Dividend Yield	4.57%	14.30%	-	4.15%	-	3.68%	Upgrade
Payout Ratio	105.45%	105.45%	116.09%	112.66%	113.97%	118.17%	Upgrade
Buyback Yield / Dilution	0.23%	0.23%	-0.01%	-1.71%	-3.11%	-1.47%	Upgrade
Total Shareholder Return	4.78%	14.54%	-0.01%	2.45%	-3.11%	2.21%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.