Metaplanet Inc. (TYO:3350)
Japan
· Delayed Price · Currency is JPY 866.00
-82.00 (-8.65%)
Aug 15, 2025, 3:30 PM JST
Metaplanet Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,010 | 1,062 | 261 | 366 | 518 | 784 | Upgrade
|
| Revenue Growth (YoY) | 874.11% | 306.90% | -28.69% | -29.34% | -33.93% | -68.75% | Upgrade
|
| Cost of Revenue | 84 | 66 | 50 | 181 | 177 | 186 | Upgrade
|
| Gross Profit | 2,926 | 996 | 211 | 185 | 341 | 598 | Upgrade
|
| Selling, General & Admin | 1,032 | 629 | 638 | 883 | 1,285 | 1,528 | Upgrade
|
| Operating Expenses | 1,048 | 645 | 679 | 1,043 | 1,491 | 2,359 | Upgrade
|
| Operating Income | 1,878 | 351 | -468 | -858 | -1,150 | -1,761 | Upgrade
|
| Interest Expense | -1 | -1 | -19 | -76 | -209 | -218 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 6 | 16 | Upgrade
|
| Currency Exchange Gain (Loss) | -786 | - | 65 | 88 | 96 | -298 | Upgrade
|
| Other Non Operating Income (Expenses) | 91 | 185 | 8 | 8 | 26 | 74 | Upgrade
|
| EBT Excluding Unusual Items | 1,182 | 535 | -414 | -838 | -1,231 | -2,187 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -427 | - | - | -5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 217 | - | - | - | Upgrade
|
| Asset Writedown | 15,551 | 5,457 | -61 | -284 | -730 | -826 | Upgrade
|
| Legal Settlements | - | - | - | -1 | -2 | -40 | Upgrade
|
| Other Unusual Items | 400 | 400 | 3 | 2,101 | 1,228 | 85 | Upgrade
|
| Pretax Income | 17,133 | 6,392 | -682 | 978 | -735 | -2,973 | Upgrade
|
| Income Tax Expense | 6,459 | 1,953 | 1 | 1 | 2 | -6 | Upgrade
|
| Earnings From Continuing Operations | 10,674 | 4,439 | -683 | 977 | -737 | -2,967 | Upgrade
|
| Net Income | 10,674 | 4,439 | -683 | 977 | -737 | -2,967 | Upgrade
|
| Net Income to Common | 10,674 | 4,439 | -683 | 977 | -737 | -2,967 | Upgrade
|
| Shares Outstanding (Basic) | 368 | 196 | 109 | 57 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 486 | 237 | 109 | 57 | 57 | 57 | Upgrade
|
| Shares Change (YoY) | 283.22% | 117.78% | 90.10% | -0.01% | 0.05% | 7.78% | Upgrade
|
| EPS (Basic) | 29.00 | 22.66 | -6.28 | 17.09 | -12.89 | -51.92 | Upgrade
|
| EPS (Diluted) | 21.97 | 18.76 | -6.28 | 17.09 | -12.89 | -51.92 | Upgrade
|
| Free Cash Flow | 2,139 | 607 | -709 | -613 | -943 | -811 | Upgrade
|
| Free Cash Flow Per Share | 4.40 | 2.56 | -6.52 | -10.72 | -16.49 | -14.19 | Upgrade
|
| Gross Margin | 97.21% | 93.78% | 80.84% | 50.55% | 65.83% | 76.28% | Upgrade
|
| Operating Margin | 62.39% | 33.05% | -179.31% | -234.43% | -222.01% | -224.62% | Upgrade
|
| Profit Margin | 354.62% | 417.99% | -261.69% | 266.94% | -142.28% | -378.44% | Upgrade
|
| Free Cash Flow Margin | 71.06% | 57.16% | -271.65% | -167.49% | -182.05% | -103.44% | Upgrade
|
| EBITDA | 1,898 | 367 | -418 | -680 | -629 | -1,239 | Upgrade
|
| EBITDA Margin | 63.06% | 34.56% | -160.15% | -185.79% | -121.43% | -158.04% | Upgrade
|
| D&A For EBITDA | 20 | 16 | 50 | 178 | 521 | 522 | Upgrade
|
| EBIT | 1,878 | 351 | -468 | -858 | -1,150 | -1,761 | Upgrade
|
| EBIT Margin | 62.39% | 33.05% | -179.31% | -234.43% | -222.01% | -224.62% | Upgrade
|
| Effective Tax Rate | 37.70% | 30.55% | - | 0.10% | - | - | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.