Metaplanet Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,087,848	126,188	1,949	2,687	2,287	3,145	Upgrade
Market Cap Growth	7728.05%	6373.16%	-27.45%	17.49%	-27.28%	-51.22%	Upgrade
Enterprise Value	1,089,521	126,357	3,307	6,051	12,990	15,278	Upgrade
Last Close Price	1811.00	348.00	17.00	47.00	40.00	55.00	Upgrade
PE Ratio	775.57	28.43	-	2.75	-	-	Upgrade
PS Ratio	586.29	118.82	7.47	7.34	4.42	4.01	Upgrade
PB Ratio	21.57	7.44	1.69	4.36	-6.13	7.78	Upgrade
P/TBV Ratio	21.60	7.47	1.69	4.36	-	7.82	Upgrade
P/FCF Ratio	-	207.89	-	-	-	-	Upgrade
P/OCF Ratio	-	202.55	-	-	-	-	Upgrade
EV/Sales Ratio	-	118.98	12.67	16.53	25.08	19.49	Upgrade
EV/EBITDA Ratio	-	344.30	-	-	-	-	Upgrade
EV/EBIT Ratio	-	359.99	-	-	-	-	Upgrade
EV/FCF Ratio	-	208.17	-	-	-	-	Upgrade
Debt / Equity Ratio	0.08	0.66	0.11	5.94	-31.63	31.79	Upgrade
Debt / EBITDA Ratio	-	30.65	-	-	-	-	Upgrade
Debt / FCF Ratio	-	18.53	-	-	-	-	Upgrade
Asset Turnover	0.07	0.07	0.07	0.04	0.04	0.05	Upgrade
Inventory Turnover	-	-	-	19.05	9.83	9.30	Upgrade
Quick Ratio	0.59	0.23	1.51	0.06	0.12	0.19	Upgrade
Current Ratio	0.61	0.24	1.59	0.14	0.21	0.57	Upgrade
Return on Equity (ROE)	-2.16%	49.01%	-77.26%	800.82%	-4754.84%	-160.38%	Upgrade
Return on Assets (ROA)	2.19%	1.37%	-8.33%	-5.81%	-5.20%	-7.44%	Upgrade
Return on Capital (ROIC)	2.22%	1.49%	-10.52%	-6.83%	-5.83%	-8.05%	Upgrade
Return on Capital Employed (ROCE)	2.00%	1.90%	-	-	-	-	Upgrade
Earnings Yield	0.13%	3.52%	-35.04%	36.36%	-32.23%	-94.34%	Upgrade
FCF Yield	-	0.48%	-36.37%	-22.81%	-41.23%	-25.79%	Upgrade
Buyback Yield / Dilution	-170.29%	-117.78%	-90.10%	0.01%	-0.05%	-7.78%	Upgrade

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.