m-up holdings, Inc. (TYO:3661)

m-up holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 4, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	63,026	62,411	44,625	41,147	37,340	26,510
Market Cap Growth	28.90%	39.86%	8.45%	10.20%	40.85%	36.86%
Enterprise Value	53,466	52,013	39,394	36,893	31,622	21,234
Last Close Price	1777.00	1750.00	1228.91	1114.36	1002.47	707.30
PE Ratio	25.08	37.51	30.13	37.65	38.26	41.88
PS Ratio	2.20	2.42	2.40	2.58	2.75	2.15
PB Ratio	6.48	7.11	6.25	6.18	6.92	5.95
P/TBV Ratio	7.77	8.36	7.86	8.28	9.04	8.47
P/FCF Ratio	15.78	12.20	15.82	28.34	17.29	13.78
P/OCF Ratio	14.45	11.39	14.92	28.24	14.54	13.42
EV/Sales Ratio	1.87	2.02	2.12	2.32	2.33	1.72
EV/EBITDA Ratio	10.59	11.71	11.76	14.36	15.40	14.45
EV/EBIT Ratio	11.10	12.76	13.89	17.78	18.82	19.16
EV/FCF Ratio	13.38	10.17	13.97	25.41	14.64	11.04
Asset Turnover	1.20	1.17	1.03	1.04	1.05	1.10
Inventory Turnover	116.62	335.74	368.21	474.00	335.46	297.52
Quick Ratio	0.86	1.02	1.00	1.00	1.00	0.88
Current Ratio	1.21	1.26	1.22	1.19	1.16	1.07
Return on Equity (ROE)	33.43%	24.40%	25.57%	21.41%	21.89%	13.17%
Return on Assets (ROA)	12.61%	11.52%	9.85%	8.47%	8.09%	6.18%
Return on Capital (ROIC)	35.66%	32.00%	25.71%	21.52%	21.32%	14.95%
Return on Capital Employed (ROCE)	48.60%	45.50%	38.60%	30.50%	30.30%	23.80%
Earnings Yield	4.01%	2.67%	3.32%	2.66%	2.61%	2.39%
FCF Yield	6.34%	8.19%	6.32%	3.53%	5.79%	7.26%
Dividend Yield	0.70%	1.03%	1.10%	0.90%	0.70%	0.81%
Payout Ratio	25.35%	29.15%	24.31%	23.06%	21.21%	31.60%
Buyback Yield / Dilution	0.89%	0.96%	0.20%	-0.03%	0.77%	0.00%
Total Shareholder Return	1.59%	1.99%	1.30%	0.87%	1.47%	0.82%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.